|
Cash Flow for
SIPP International Industries Inc.
(SIPN)
|
|
|
|
|
|
|
| Cash Flow |
in Thousands of Dollars |
|
|
| Net Income |
1,180 |
1,180 |
| Depreciation |
556 |
556 |
| Amortization |
- |
- |
| Amortization of Intagibles |
- |
- |
| Deferred Income Taxes |
N/A |
N/A |
| Operating Gains/Losses |
7,622 |
7,622 |
| Extraordinary Gains/Losses |
- |
- |
| Decrease in Receivables |
(2,709) |
(2,709) |
| Decrease in Inventories |
1,384 |
1,384 |
| Decrease in Prepaid Expenses |
1,825 |
1,825 |
| Decrease in Other Current Assets |
- |
- |
| Increase in Payables |
- |
- |
| Increase in Other Current Liabilities |
(1,269) |
(1,269) |
| Decrease in Other Working Capital |
(2,133) |
(2,133) |
| Other Non-Cash Items |
N/A |
N/A |
| Net Cash from Continuing Operations |
10,488 |
10,488 |
| Net Cash from Discontinued Operations |
- |
- |
| Cash from Operating Activities |
10,488 |
10,488 |
|
|
| Sale of Property, Plant, Equipment |
8,862 |
8,862 |
| Sale of Long Term Investments |
- |
- |
| Sale of Short Term Investments |
N/A |
N/A |
| Purchase of Property, Plant, Equipment |
N/A |
N/A |
| Acquisitions |
- |
- |
| Purchase of Long Term Investments |
- |
- |
| Purchase of Short Term Investments |
N/A |
N/A |
| Other Investment Changes, Net |
N/A |
N/A |
| Cash from Investing Activities |
9,572 |
9,572 |
| Cash from Discontinued Investing Activities |
- |
- |
|
| Issuance of Debt |
- |
- |
| Issuance of Capital Stock |
- |
- |
| Repayment of Debt |
- |
- |
| Repurchase of Capital Stock |
- |
- |
| Payment of Cash Dividends |
- |
- |
| Other Financing Charges, Net |
N/A |
N/A |
| Cash from Financing Activities |
(2,840) |
(2,840) |
| Cash from Discontinued Financing Activities |
- |
- |
|
|
| Effect of Exchange Rate Changes |
- |
- |
| Net Change in Cash |
17,220 |
17,220 |
|
| Cash at Beginning of Year |
15,344 |
15,344 |
| Cash at End of Period |
32,564 |
32,564 |
| Foreign Sales |
3,416 |
3,416 |
| Domestic Sales |
55,482 |
55,482 |
|
|
|
