| Cash Flow for Ticc Capital Corp.
(TICC)
|
|
|
|
|
|
|
| Cash Flow |
in Thousands of Dollars |
|
|
12/2008 |
12/2007 |
12/2006 |
12/2005 |
12/2004 |
|
| Net Income |
(53,266) |
(11,649) |
26,331 |
16,304 |
3,364 |
| Provision for Loan Loss |
- |
- |
- |
- |
- |
| Depreciation & Amortization |
(1,881) |
(1,629) |
(914) |
(395) |
(89) |
| Deferred Income Taxes |
- |
- |
- |
- |
- |
| Change in Assets (Receivables) |
124,211 |
(96,020) |
(2,874) |
(6,601) |
(2,280) |
| Change in Liabilities (Payables) |
(925) |
(99) |
734 |
645 |
886 |
| Investment Securities Gain |
- |
- |
- |
- |
- |
| Net Policy Acquisition Cost |
- |
- |
- |
- |
- |
| Realized Investment Gains |
8,510 |
12,561 |
(586) |
- |
- |
| Net Premiums Receivables |
- |
- |
- |
- |
- |
| Change in Income Taxes |
- |
- |
- |
- |
- |
| Other Non-Cash Items |
66,713 |
26,281 |
(815) |
(180) |
- |
| Net Cash from Operating Activities |
143,361 |
(70,555) |
21,876 |
9,773 |
1,880 |
|
|
| Proceeds from Sale/Mat. Inv. |
- |
- |
4,272 |
6,068 |
- |
| Purchase of Investment Securities |
- |
- |
(191,020) |
(159,503) |
(82,200) |
| Net Increase Fed. Funds Sold |
- |
- |
- |
- |
- |
| Purchase of Property & Equipment |
- |
- |
- |
- |
- |
| Acquisitions |
- |
- |
- |
- |
- |
| Other Investment Changes, Net |
- |
- |
76,596 |
29,500 |
1,480 |
| Net Cash from Investing Activities |
- |
- |
(110,153) |
(123,935) |
(80,720) |
|
| Net Change in Deposits |
- |
- |
- |
- |
- |
| Cash Dividends paid |
(21,671) |
(26,260) |
(20,853) |
(7,648) |
(2,072) |
| Repayment of Long Term Debt |
(147,000) |
(78,500) |
- |
- |
- |
| Change in Short Term Debt |
- |
- |
58,500 |
- |
- |
| Issuance of Long term Debt |
10,500 |
156,500 |
- |
- |
- |
| Issuance of Preferred Stock |
- |
- |
- |
- |
- |
| Issuance of Common Stock |
22,564 |
22,138 |
- |
122,916 |
- |
| Purchase of Treasury Stock |
- |
- |
- |
(2,612) |
- |
| Other Financing Activities |
(1,630) |
(559) |
- |
- |
- |
| Cash from Financing Activities |
(137,237) |
73,318 |
37,647 |
112,656 |
(2,072) |
|
|
| Effect of Exchange Rate Changes |
- |
- |
- |
- |
- |
| Net Change in Cash & Equivalents |
6,125 |
2,763 |
(50,630) |
(1,506) |
(80,911) |
|
| Cash at Beginning of Period |
7,945 |
5,182 |
55,812 |
57,317 |
138,229 |
| Cash at End of Period |
14,069 |
7,945 |
5,182 |
55,812 |
57,317 |
|
|
|