| Cash Flow for Tuesday Morning Corp.
(TUES)
|
|
|
|
|
|
|
| Cash Flow |
in Thousands of Dollars |
|
|
06/2009 |
06/2008 |
06/2007 |
12/2006 |
12/2005 |
|
| Net Income |
(44) |
14,498 |
3,081 |
36,429 |
60,959 |
| Depreciation & Amortization |
16,796 |
17,483 |
8,858 |
16,738 |
14,606 |
| Deferred Income Taxes |
(3,087) |
1,407 |
762 |
289 |
- |
| Operating Losses |
- |
540 |
418 |
352 |
(469) |
| Extraordinary Losses |
- |
- |
- |
- |
- |
|
| Decrease in Receivables |
- |
- |
- |
- |
- |
| Decrease in Inventories |
17,382 |
47,621 |
(46,280) |
(11,489) |
(41,507) |
| Decrease in Other Current Assets |
- |
- |
- |
- |
(1,389) |
| Increase in Payables |
(7,095) |
(17,367) |
(6,061) |
13,539 |
2,253 |
| Increase in Other Current Liabilities |
1,707 |
(3,684) |
(19,542) |
(7,415) |
6,126 |
| Decrease in Other Working Capital |
1,527 |
542 |
1,471 |
(9) |
- |
| Other Non-Cash Items |
3,250 |
3,173 |
1,730 |
4,066 |
- |
| Net Cash from Continuing Operations |
32,240 |
59,076 |
(55,758) |
54,312 |
38,682 |
| Net Cash from Discontinued Operations |
- |
- |
- |
- |
- |
| Cash from Operating Activities |
32,240 |
59,076 |
(55,758) |
54,312 |
38,682 |
|
|
| Sale of Property, Plant, Equipment |
- |
- |
- |
- |
- |
| Sale of Short Term Investments |
- |
- |
- |
- |
- |
|
| Purchase of Property, Plant, Equipment |
(12,475) |
(11,562) |
(6,655) |
(15,701) |
(16,060) |
| Acquisitions |
- |
- |
- |
- |
- |
| Purchase of Short Term Investments |
- |
- |
- |
- |
- |
| Other Investment Changes, Net |
- |
- |
- |
- |
- |
| Cash from Investing Activities |
(12,475) |
(11,562) |
(6,655) |
(15,701) |
(16,060) |
|
| Issuance of Debt |
232,756 |
220,000 |
185,500 |
- |
- |
| Issuance of Capital Stock |
- |
- |
10 |
514 |
- |
|
| Repayment of Debt |
(255,368) |
(268,000) |
(129,000) |
- |
- |
| Repurchase of Capital Stock |
- |
- |
- |
- |
- |
| Payment of Cash Dividends |
- |
- |
(33,145) |
(33,102) |
(26,854) |
| Other Financing Charges, Net |
- |
(1,187) |
(282) |
63 |
2,712 |
| Cash from Financing Activities |
(22,612) |
(49,187) |
23,083 |
(32,525) |
(24,142) |
|
|
| Effect of Exchange Rate Changes |
- |
- |
- |
- |
- |
| Net Change in Cash |
(2,847) |
(1,673) |
(39,330) |
6,086 |
(1,520) |
|
| Cash at Beginning of Year |
8,630 |
10,303 |
49,633 |
43,547 |
45,067 |
| Cash at End of Period |
5,783 |
8,630 |
10,303 |
49,633 |
43,547 |
|
|
|