|
Income Statement for
Turbine Truck Engines Inc.
(TTEG)
|
|
|
|
|
|
|
| Income
[+]
|
in Thousands of Dollars |
|
|
| Operating Revenue |
- |
- |
- |
- |
- |
| Total Revenue |
- |
- |
- |
- |
- |
| Adjustments to Revenue |
N/A |
N/A |
- |
- |
- |
| Cost of Revenue |
667 |
(62) |
(314) |
(292) |
(30) |
| Cost of Sales With Depreciation |
819 |
- |
- |
- |
- |
| Gross Margin |
(819) |
- |
314 |
292 |
30 |
| Gross Operating Profit |
(819) |
- |
314 |
292 |
30 |
|
| Selling/General/Admin Expense |
(819) |
(2,077) |
(2,121) |
(1,871) |
(827) |
| Research & Development |
- |
(147) |
(209) |
(109) |
(136) |
| Advertising |
- |
- |
- |
- |
- |
| EBITDA (Operating Income Before Depreciation) |
(994) |
- |
(2,016) |
(1,688) |
(933) |
| Depreciation & Amortization |
(151) |
(62) |
(314) |
(292) |
(30) |
| Depreciation, Unreconciled |
- |
- |
- |
- |
- |
| Amortization |
- |
- |
- |
- |
- |
| Amortization of Intangibles |
- |
- |
- |
- |
- |
| Operating Income |
(1,141) |
(2,282) |
(2,330) |
(1,980) |
(963) |
| Operating Profit After Depreciation |
(1,141) |
(2,282) |
(2,330) |
(1,980) |
(963) |
| Interest Income |
- |
- |
- |
- |
- |
| Earnings from Equity Interest |
- |
- |
- |
- |
- |
| Other Income, Net |
(176) |
2 |
- |
- |
- |
| Income, Acquired in Process R&D |
- |
- |
- |
- |
- |
| Income, Restructuring and M&A |
- |
- |
- |
- |
- |
| Other Special Charges |
- |
- |
- |
- |
- |
| Total Income Before Interest Expense (EBIT) |
(994) |
- |
(2,330) |
(1,980) |
(963) |
| Interest Expense |
(166) |
(16) |
(239) |
(292) |
(19) |
| Income Before Tax |
(1,160) |
- |
(2,569) |
(2,272) |
(983) |
| Income Taxes |
- |
- |
- |
- |
- |
| Minority Interest |
- |
- |
- |
- |
- |
| Preferred Securities of Subsidiary Trust |
- |
- |
- |
- |
- |
| Other Special Charges |
(1,160) |
- |
- |
- |
- |
| Net Income from Continuing Operations |
(1,160) |
(2,238) |
(2,569) |
(2,272) |
(983) |
| Net Income from Discontinued Operations |
- |
- |
- |
- |
- |
| Net Income from Total Operations |
(1,160) |
(2,238) |
(2,569) |
(2,272) |
(983) |
|
| Normalized Income |
(1,160) |
(2,238) |
(2,569) |
(2,272) |
(983) |
| Extraordinary Income/Loss |
- |
- |
- |
- |
- |
| Special Income/Charges |
- |
- |
- |
- |
- |
| Income from Cum. Effect of Acct Change |
- |
- |
- |
- |
- |
| Income from Tax Loss Carryforward |
- |
- |
- |
- |
- |
| Net Income Available for Common |
(1,160) |
(2,238) |
(2,569) |
(2,272) |
(983) |
| Other Gains |
- |
- |
- |
- |
- |
| Total Net Income |
(1,160) |
(2,238) |
(2,569) |
(2,272) |
(983) |
| Net Income Available for Common |
(1,160) |
(2,238) |
(2,569) |
(2,272) |
(983) |
|
| Results
[+]
|
in Dollars (Preferred Dividends in Thousands) |
|
|
| Dividends Paid Per Share |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends |
- |
- |
- |
- |
- |
| Basic EPS from Continuing Operations |
-0.02 |
-0.04 |
-0.06 |
-0.08 |
-0.05 |
| Basic EPS from Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Extraordinary Income Gains/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cumulative Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Net Income |
-0.02 |
-0.04 |
-0.06 |
-0.08 |
-0.05 |
| Basic Normalized Net Income per Share |
-0.02 |
-0.04 |
-0.06 |
-0.08 |
-0.05 |
| Basic EPS from Total Operations |
-0.02 |
-0.04 |
-0.06 |
-0.08 |
-0.05 |
|
| Diluted EPS from Continuing Operations |
-0.02 |
-0.04 |
-0.06 |
-0.08 |
-0.05 |
| Diluted EPS from Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted EPS from Extraordinary Gains/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted EPS from Cumulative Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted EPS from Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted EPS from Other Gains/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted EPS from Total Net Income |
-0.02 |
-0.04 |
-0.06 |
-0.08 |
-0.05 |
| Diluted Normalized Net Income per Share |
-0.02 |
-0.04 |
-0.06 |
-0.08 |
-0.05 |
| Excise Tax |
- |
- |
- |
- |
- |
| Diluted EPS from Total Operations |
-0.02 |
-0.04 |
-0.06 |
-0.08 |
-0.05 |
|
|
|
