| Income
[+]
|
in Thousands of Dollars |
|
|
| Operating Revenue |
858 |
858 |
- |
- |
22 |
| Total Revenue |
- |
858 |
- |
- |
22 |
| Adjustments to Revenue |
N/A |
N/A |
- |
- |
- |
| Cost of Revenue |
849 |
849 |
- |
(19) |
20 |
| Cost of Sales With Depreciation |
- |
849 |
- |
- |
20 |
| Gross Margin |
9 |
N/A |
- |
19 |
2 |
| Gross Operating Profit |
9 |
N/A |
- |
19 |
2 |
|
| Selling/General/Admin Expense |
(466) |
(466) |
(235) |
(42) |
(165) |
| Research & Development |
- |
- |
- |
- |
(0) |
| Advertising |
- |
- |
- |
- |
- |
| EBITDA (Operating Income Before Depreciation) |
- |
(456) |
(235) |
(23) |
(163) |
| Depreciation & Amortization |
- |
(4) |
(6) |
(27) |
(1) |
| Depreciation, Unreconciled |
- |
- |
- |
8 |
1 |
| Amortization |
- |
2 |
6 |
- |
- |
| Amortization of Intangibles |
- |
- |
- |
- |
- |
| Operating Income |
- |
(540) |
(241) |
(50) |
(164) |
| Operating Profit After Depreciation |
- |
(540) |
(241) |
(50) |
(164) |
| Interest Income |
- |
- |
- |
- |
- |
| Earnings from Equity Interest |
- |
- |
- |
- |
- |
| Other Income, Net |
- |
- |
- |
- |
- |
| Income, Acquired in Process R&D |
- |
- |
- |
- |
- |
| Income, Restructuring and M&A |
- |
- |
- |
- |
- |
| Other Special Charges |
- |
- |
- |
- |
- |
| Total Income Before Interest Expense (EBIT) |
- |
- |
(241) |
(50) |
(164) |
| Interest Expense |
N/A |
N/A |
- |
- |
- |
| Income Before Tax |
- |
(20) |
(241) |
(50) |
(164) |
| Income Taxes |
- |
- |
- |
- |
- |
| Minority Interest |
- |
- |
- |
- |
- |
| Preferred Securities of Subsidiary Trust |
- |
- |
- |
- |
- |
| Other Special Charges |
- |
(20) |
- |
- |
(164) |
| Net Income from Continuing Operations |
(458) |
(458) |
(241) |
(50) |
(164) |
| Net Income from Discontinued Operations |
- |
- |
(61) |
(88) |
- |
| Net Income from Total Operations |
(458) |
(458) |
(302) |
(138) |
(164) |
|
| Normalized Income |
(458) |
(458) |
(241) |
(50) |
(164) |
| Extraordinary Income/Loss |
- |
- |
- |
- |
- |
| Special Income/Charges |
- |
- |
- |
- |
- |
| Income from Cum. Effect of Acct Change |
- |
- |
- |
- |
- |
| Income from Tax Loss Carryforward |
- |
- |
- |
- |
- |
| Net Income Available for Common |
(458) |
(458) |
(241) |
(50) |
(164) |
| Other Gains |
458 |
- |
- |
- |
- |
| Total Net Income |
- |
(458) |
(302) |
(138) |
(164) |
| Net Income Available for Common |
(458) |
(458) |
(241) |
(50) |
(164) |
|
| Results
[+]
|
in Dollars (Preferred Dividends in Thousands) |
|
|
| Dividends Paid Per Share |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends |
- |
- |
- |
- |
- |
| Basic EPS from Continuing Operations |
0.00 |
-0.01 |
0.00 |
0.00 |
-0.01 |
| Basic EPS from Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Extraordinary Income Gains/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cumulative Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains/Losses |
N/A |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Net Income |
0.00 |
-0.01 |
0.00 |
0.00 |
-0.01 |
| Basic Normalized Net Income per Share |
N/A |
-0.01 |
N/A |
N/A |
-0.01 |
| Basic EPS from Total Operations |
N/A |
-0.01 |
0.00 |
0.00 |
-0.01 |
|
| Diluted EPS from Continuing Operations |
-1.00 |
-0.01 |
0.00 |
0.00 |
-0.01 |
| Diluted EPS from Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted EPS from Extraordinary Gains/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted EPS from Cumulative Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted EPS from Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted EPS from Other Gains/Losses |
1.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted EPS from Total Net Income |
0.00 |
-0.01 |
0.00 |
0.00 |
-0.01 |
| Diluted Normalized Net Income per Share |
-1.00 |
-0.01 |
N/A |
N/A |
-0.01 |
| Excise Tax |
- |
- |
- |
- |
- |
| Diluted EPS from Total Operations |
-1.00 |
-0.01 |
0.00 |
0.00 |
-0.01 |
