Income Statement for Varsity Group, Inc (VSTY)
| | | Income Statement for Varsity Group Inc (VSTY) | | | | | | | Income | in Thousands of Dollars | | | 12/2006 | 12/2005 | 12/2004 | 12/2003 | 12/2002 | | | Operating Revenue | 53,906 | 50,069 | 37,682 | 25,241 | 16,573 | | Adjustments to Revenue | - | - | - | - | - | | Cost of Revenue | (35,850) | (33,246) | (25,700) | (16,614) | (11,361) | | Gross Operating Profit | 18,056 | 16,823 | 11,982 | 8,627 | 5,212 | | | Selling/General/Admin Expense | (26,060) | (14,130) | (8,793) | (5,589) | (4,481) | | Research & Development | - | - | (250) | (248) | (201) | | EBITDA | (8,004) | 2,693 | 2,939 | 2,790 | 530 | | Depreciation & Amortization | (1,831) | (545) | (178) | (659) | (176) | | EBIT | (9,835) | 2,148 | 2,761 | 2,131 | 354 | | Interest Income | 377 | 480 | 318 | 248 | 315 | | Other Income, Net | (55) | 16 | (3) | (4) | (4) | | Total Income Avail For Interest Expense | (12,770) | 2,644 | 3,076 | 2,375 | 665 | | Interest Expense | (78) | (29) | (3) | (3) | (4) | | Pre-Tax Income | (12,848) | 2,615 | 3,073 | 2,372 | 661 | | Income Taxes | (15,530) | 9,514 | 3,808 | 2,000 | - | | Minority Interest | - | - | - | - | - | | Net Income from Continuing Operations | (28,378) | 12,129 | 6,881 | 4,372 | 661 | | Net Income from Discontinued Operations | - | - | - | - | - | | Net Income from Total Operations | (28,378) | 12,129 | 6,881 | 4,372 | 661 | | | Normalized Income | (25,121) | 12,129 | 6,881 | 4,372 | 661 | | Extraordinary Income | - | - | - | - | - | | Special Income/Charges | (3,257) | - | - | - | - | | Income from Cum. Effect of Acct Change | - | - | - | - | - | | Income from Tax Loss Carryforward | - | - | - | - | - | | Other Gains | - | - | - | - | - | | Total Net Income | (28,378) | 12,129 | 6,881 | 4,372 | 661 | | | Results | in Dollars (Preferred Dividends in Thousands) | | | 12/2006 | 12/2005 | 12/2004 | 12/2003 | 12/2002 | | | Dividends Paid Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preferred Dividends | - | - | - | - | - | | | Basic EPS from Continuing Operations | -1.59 | 0.72 | 0.41 | 0.27 | 0.04 | | Basic EPS from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Basic EPS from Total Operations | -1.59 | 0.72 | 0.41 | 0.27 | 0.04 | | | Diluted EPS from Continuing Operations | -1.59 | 0.64 | 0.39 | 0.25 | 0.04 | | Diluted EPS from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Diluted EPS from Total Operations | -1.59 | 0.64 | 0.39 | 0.25 | 0.04 | | | |
Copyright © QuoteMedia. Data delayed at least 15 min. unless otherwise indicated. RT Realtime, EOD End Of Day, PD Previous Day. Market Data powered by QuoteMedia, financials by Hemscott. Terms of Use. | |
| |
Research Report
Hotstocked.com has a complete research report available for VSTY stock.
Download VSTY report.
Research Report
Get the full report for FREE
| Date: | Sep 3, 2008 |
|---|
| Price: | Free |
|---|
| Pages: | 5 |
|---|
| Document Type: | Adobe Acrobat Reader |
|---|
| | Download VSTY report |
|---|
| | |
|---|
| Example preview: |
|
|
