| Balance Sheet for ViaSat Inc. (VSAT) | | | | | | | Assets | in Thousands of Dollars | | | 03/2008 | 03/2007 | 03/2006 | 03/2005 | 03/2004 | | | Cash and Equivalents | 125,176 | 103,345 | 36,723 | 14,579 | 18,510 | | Marketable Securities | 43 | 47 | 164 | 162 | 160 | | Receivables | 155,484 | 139,789 | 144,715 | 141,298 | 110,766 | | Inventories | 60,326 | 46,034 | 49,883 | 36,612 | 30,357 | | Other Current Assets | 6,396 | - | 638 | - | - | | Total Current Assets | 375,626 | 308,154 | 244,453 | 209,792 | 174,531 | | | Gross Fixed Assets | 132,569 | 111,474 | 103,851 | 81,231 | 70,190 | | Accumulated Depreciation | (67,876) | (60,011) | (57,640) | (47,953) | (38,138) | | Net Fixed Assets | 64,693 | 51,463 | 46,211 | 33,278 | 32,052 | | Intangibles | 25,477 | 37,177 | 30,946 | 40,482 | 47,124 | | Other Non-Current Assets | 18,891 | 7,829 | 1,808 | 18,273 | 18,975 | | Total Non-Current Assets | 175,468 | 175,785 | 120,616 | 92,033 | 98,151 | | Total Assets | 551,094 | 483,939 | 365,069 | 301,825 | 272,682 | | | Liabilities | in Thousands of Dollars | | | 03/2008 | 03/2007 | 03/2006 | 03/2005 | 03/2004 | | | Accounts Payable | 52,317 | 43,516 | 50,577 | 38,523 | 32,635 | | Short Term Debt | - | - | - | - | - | | Other Current Liabilities | 1,101 | 14,762 | - | - | - | | Total Current Liabilities | 127,375 | 120,748 | 91,546 | 70,933 | 66,685 | | | Long Term Debt | - | 4,130 | - | - | - | | Deferred Income Tax | - | - | 1,764 | - | - | | Other Non-Current Liabilities | 17,290 | 9,143 | 7,625 | 3,911 | 2,944 | | Minority Interest | 2,289 | 1,123 | 836 | 698 | 578 | | Total Non-Current Liabilities | 19,579 | 14,396 | 10,225 | 4,609 | 3,522 | | Total Liabilities | 146,954 | 135,144 | 101,771 | 75,542 | 70,207 | | | Preferred Stock Equity | - | - | - | - | - | | Common Stock Equity | 404,140 | 348,795 | 263,298 | 226,283 | 202,475 | | Total Equity | 404,140 | 348,795 | 263,298 | 226,283 | 202,475 | | Total Liabilities & Stock Equity | 551,094 | 483,939 | 365,069 | 301,825 | 272,682 | | | |
