Income Statement for W D Forty Co (WDFC)

Analyst Recommendations for WDFC

Watch the video to learn about the probability of W D Forty Co (WDFC) Chart Signal as of May 23 2013

Hotstocked Precision will calculate the probabilities of W D Forty Co (WDFC)

Rating:
Size: 656KB
Version: 1.1
Platform: Win/Mac
Downloads:
FREE DOWNLOAD
Company
Symbol:   Symbol Lookup  |  Recent Quotes powered by
  quotemedia.com
Income Statement for WD-40 Company  (WDFC) 
$ 55.07   -0.64 (-1.15%) Volume: 22.05 k 4:31 PM EDT May 22, 2013
Statement: View:
Income [+] in Thousands of Dollars
08/2012 08/2011 08/2010 08/2009 08/2008
Operating Revenue 342,784 336,409 321,516 292,002 317,118
Total Revenue 342,784 336,409 321,516 292,002 317,118
Adjustments to Revenue N/A - - - -
Cost of Revenue 169,433 165,448 152,686 144,210 165,618
Cost of Sales With Depreciation 174,302 168,297 156,210 147,469 168,848
Gross Margin 171,218 170,961 168,830 147,792 151,500
Gross Operating Profit 171,218 170,961 168,830 147,792 151,500
Selling/General/Admin Expense (88,918) (87,311) (87,323) (78,051) (83,800)
Research & Development - - - - -
Advertising 25,702 25,132 22,061 19,459 19,837
EBITDA (Operating Income Before Depreciation) 53,775 58,518 59,446 50,282 47,863
Depreciation & Amortization (2,133) (4,386) (4,248) (3,727) (3,827)
Depreciation, Unreconciled - - - - -
Amortization 2,133 - - - -
Amortization of Intangibles 2,133 1,537 724 468 597
Operating Income 54,378 54,132 55,198 46,555 44,036
Operating Profit After Depreciation 54,378 54,132 55,198 46,555 44,036
Interest Income 261 228 174 428 -
Earnings from Equity Interest - - - - -
Other Income, Net (348) 247 (89) 543 982
Income, Acquired in Process R&D - - - - -
Income, Restructuring and M&A - - - - -
Other Special Charges - - - (6,710) (1,340)
Total Income Before Interest Expense (EBIT) 51,642 54,607 55,283 40,816 43,678
Interest Expense (729) (1,076) (1,726) (2,492) (1,679)
Income Before Tax 50,913 53,531 53,557 38,324 41,999
Income Taxes (15,428) (17,098) (17,462) (12,037) (14,377)
Minority Interest - - - - -
Preferred Securities of Subsidiary Trust - - - - -
Other Special Charges 50,913 53,531 53,557 38,324 41,999
Net Income from Continuing Operations - 36,433 36,095 26,287 27,622
Net Income from Discontinued Operations - - - - -
Net Income from Total Operations N/A 36,433 36,095 26,287 27,622
Normalized Income - 36,433 36,095 32,997 28,962
Extraordinary Income/Loss - - - - -
Special Income/Charges - - - (6,710) (1,340)
Income from Cum. Effect of Acct Change - - - - -
Income from Tax Loss Carryforward - - - - -
Net Income Available for Common N/A 36,433 36,095 26,287 27,622
Other Gains 35,485 - - - -
Total Net Income 35,485 36,433 36,095 26,287 27,622
Net Income Available for Common N/A 36,433 36,095 26,287 27,622
Results [+] in Dollars (Preferred Dividends in Thousands)
08/2012 08/2011 08/2010 08/2009 08/2008
Dividends Paid Per Share 1.14 1.08 1.00 1.00 1.00
Preferred Dividends - - - - -
Basic EPS from Continuing Operations 2.22 2.16 2.17 1.59 1.66
Basic EPS from Discontinued Operations 0.00 0.00 0.00 0.00 0.00
Basic EPS from Extraordinary Income Gains/Losses 0.00 0.00 0.00 0.00 0.00
Basic EPS from Cumulative Effect of Accounting Change 0.00 0.00 0.00 0.00 0.00
Basic EPS from Tax Loss Carryforward 0.00 0.00 0.00 0.00 0.00
Basic EPS from Other Gains/Losses 0.00 0.00 0.00 0.00 0.00
Basic EPS from Total Net Income 2.22 2.16 2.17 1.59 1.66
Basic Normalized Net Income per Share N/A 2.16 2.17 2.00 1.74
Basic EPS from Total Operations 2.22 2.16 2.17 1.59 1.66
Diluted EPS from Continuing Operations 2.20 2.14 2.15 1.58 1.64
Diluted EPS from Discontinued Operations 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Extraordinary Gains/Losses 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Cumulative Effect of Accounting Change 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Tax Loss Carryforward 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Other Gains/Losses 0.00 0.00 0.00 0.00 0.00
Diluted EPS from Total Net Income 2.20 2.14 2.15 1.58 1.64
Diluted Normalized Net Income per Share N/A 2.14 2.15 1.98 1.72
Excise Tax - - - - -
Diluted EPS from Total Operations 2.20 2.14 2.15 1.58 1.64

Get Adobe Flash player