|
Cash Flow for
Waterside Capital Corporation
(WSCC)
|
|
|
|
|
|
|
| Cash Flow |
in Thousands of Dollars |
|
|
| Net Income |
- |
(2,004) |
(5,359) |
1,481 |
2,022 |
| Depreciation |
- |
- |
N/A |
N/A |
N/A |
| Amortization |
- |
- |
N/A |
N/A |
N/A |
| Amortization of Intagibles |
- |
- |
N/A |
N/A |
N/A |
| Deferred Income Taxes |
N/A |
N/A |
- |
- |
- |
| Operating Gains/Losses |
- |
2,462 |
N/A |
N/A |
N/A |
| Extraordinary Gains/Losses |
- |
- |
N/A |
N/A |
N/A |
| Decrease in Receivables |
- |
86 |
N/A |
N/A |
N/A |
| Decrease in Inventories |
- |
- |
N/A |
N/A |
N/A |
| Decrease in Prepaid Expenses |
- |
7 |
N/A |
N/A |
N/A |
| Decrease in Other Current Assets |
- |
86 |
(38) |
(22) |
(33) |
| Increase in Payables |
- |
- |
N/A |
N/A |
N/A |
| Increase in Other Current Liabilities |
- |
(47) |
- |
(126) |
37 |
| Decrease in Other Working Capital |
N/A |
N/A |
N/A |
N/A |
N/A |
| Other Non-Cash Items |
- |
1,259 |
4,620 |
(2,064) |
(2,793) |
| Net Cash from Continuing Operations |
821 |
821 |
N/A |
N/A |
N/A |
| Net Cash from Discontinued Operations |
- |
- |
N/A |
N/A |
N/A |
| Cash from Operating Activities |
821 |
821 |
(777) |
(731) |
(766) |
|
|
| Sale of Property, Plant, Equipment |
- |
- |
N/A |
N/A |
N/A |
| Sale of Long Term Investments |
- |
- |
N/A |
N/A |
N/A |
| Sale of Short Term Investments |
- |
N/A |
4,211 |
4,251 |
3,393 |
| Purchase of Property, Plant, Equipment |
(3) |
N/A |
(8) |
(1) |
- |
| Acquisitions |
- |
- |
- |
- |
- |
| Purchase of Long Term Investments |
- |
- |
N/A |
N/A |
N/A |
| Purchase of Short Term Investments |
- |
N/A |
(5,265) |
- |
(2,787) |
| Other Investment Changes, Net |
- |
N/A |
3,505 |
(2,908) |
- |
| Cash from Investing Activities |
- |
(1,048) |
2,442 |
1,342 |
606 |
| Cash from Discontinued Investing Activities |
- |
- |
N/A |
N/A |
N/A |
|
| Issuance of Debt |
- |
6,100 |
- |
- |
- |
| Issuance of Capital Stock |
- |
8,084 |
- |
- |
- |
| Repayment of Debt |
- |
- |
- |
- |
(45) |
| Repurchase of Capital Stock |
- |
- |
- |
- |
(441) |
| Payment of Cash Dividends |
- |
(0) |
- |
- |
- |
| Other Financing Charges, Net |
- |
N/A |
- |
(2,000) |
(2,000) |
| Cash from Financing Activities |
- |
(511) |
- |
(2,000) |
(2,486) |
| Cash from Discontinued Financing Activities |
- |
- |
N/A |
N/A |
N/A |
|
|
| Effect of Exchange Rate Changes |
- |
- |
- |
- |
- |
| Net Change in Cash |
- |
(738) |
1,664 |
(1,389) |
(2,647) |
|
| Cash at Beginning of Year |
- |
1,013 |
2,213 |
3,211 |
5,858 |
| Cash at End of Period |
- |
274 |
3,877 |
1,822 |
3,211 |
| Foreign Sales |
- |
- |
N/A |
N/A |
N/A |
| Domestic Sales |
- |
- |
N/A |
N/A |
N/A |
|
|
|