Income Statement for XM Satellite Radio Holdings, Inc. (XMSR)
| | | Income Statement for XM Satellite Radio Holdings Inc. (XMSR) | | | | | | | Income | in Millions of Dollars | | | 12/2007 | 12/2006 | 12/2005 | 12/2004 | 12/2003 | | | Operating Revenue | 1,137 | 933 | 558 | 244 | 92 | | Adjustments to Revenue | - | - | - | - | - | | Cost of Revenue | (795) | (589) | (375) | (183) | (131) | | Gross Operating Profit | 341 | 344 | 183 | 61 | (39) | | | Selling/General/Admin Expense | (454) | (362) | (531) | (333) | (228) | | Research & Development | (33) | (37) | (31) | (24) | (12) | | EBITDA | (325) | (203) | (379) | (295) | (279) | | Depreciation & Amortization | (187) | (200) | (176) | (166) | (176) | | EBIT | (511) | (403) | (556) | (461) | (454) | | Interest Income | 14 | 22 | 24 | 6 | 3 | | Other Income, Net | 2 | 6 | (25) | (74) | (23) | | Total Income Avail For Interest Expense | (555) | (598) | (557) | (529) | (474) | | Interest Expense | (117) | (121) | (108) | (86) | (110) | | Pre-Tax Income | (672) | (719) | (664) | (615) | (585) | | Income Taxes | 1 | 0 | (2) | (27) | - | | Minority Interest | (12) | - | - | - | - | | Net Income from Continuing Operations | (682) | (719) | (667) | (642) | (585) | | Net Income from Discontinued Operations | - | - | - | - | - | | Net Income from Total Operations | (682) | (719) | (667) | (642) | (585) | | | Normalized Income | (639) | (520) | (667) | (642) | (585) | | Extraordinary Income | - | - | - | - | - | | Special Income/Charges | (43) | (199) | - | - | - | | Income from Cum. Effect of Acct Change | - | - | - | - | - | | Income from Tax Loss Carryforward | - | - | - | - | - | | Other Gains | - | - | - | - | - | | Total Net Income | (682) | (719) | (667) | (642) | (585) | | | Results | in Dollars (Preferred Dividends in Millions) | | | 12/2007 | 12/2006 | 12/2005 | 12/2004 | 12/2003 | | | Dividends Paid Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preferred Dividends | - | 13 | 9 | 9 | 20 | | | Basic EPS from Continuing Operations | -2.22 | -2.70 | -3.07 | -3.30 | -4.83 | | Basic EPS from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Basic EPS from Total Operations | -2.22 | -2.70 | -3.07 | -3.30 | -4.83 | | | Diluted EPS from Continuing Operations | -2.22 | -2.70 | -3.07 | -3.30 | -4.83 | | Diluted EPS from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Diluted EPS from Total Operations | -2.22 | -2.70 | -3.07 | -3.30 | -4.83 | | | |
Copyright © QuoteMedia. Data delayed at least 15 min. unless otherwise indicated. RT Realtime, EOD End Of Day, PD Previous Day. Market Data powered by QuoteMedia, financials by Hemscott. Terms of Use. | |
| |
|
