Income Statement for Xponential, Inc (XPOI)
| | | Income Statement for Xponential Inc. (XPOI) | | | | | | | Income | in Thousands of Dollars | | | 06/2006 | 06/2005 | 06/2004 | | | Operating Revenue | 21,473 | 18,995 | 20,534 | | Adjustments to Revenue | - | - | - | | Cost of Revenue | (10,822) | (9,348) | (11,216) | | Gross Operating Profit | 10,651 | 9,647 | 9,318 | | | Selling/General/Admin Expense | (9,167) | (8,676) | (9,095) | | Research & Development | - | - | - | | EBITDA | 1,484 | 971 | 223 | | Depreciation & Amortization | (542) | (417) | (473) | | EBIT | 942 | 554 | (250) | | Interest Income | 759 | 211 | 423 | | Other Income, Net | (662) | 331 | 2,049 | | Total Income Avail For Interest Expense | 1,039 | 1,096 | 2,222 | | Interest Expense | (1,915) | (748) | (738) | | Pre-Tax Income | (876) | 348 | 1,484 | | Income Taxes | (13) | (207) | (614) | | Minority Interest | - | - | - | | Net Income from Continuing Operations | (889) | 141 | 872 | | Net Income from Discontinued Operations | - | - | - | | Net Income from Total Operations | (889) | 141 | 872 | | | Normalized Income | (889) | 141 | 872 | | Extraordinary Income | - | - | - | | Special Income/Charges | - | - | - | | Income from Cum. Effect of Acct Change | - | - | - | | Income from Tax Loss Carryforward | - | - | - | | Other Gains | - | - | - | | Total Net Income | (889) | 141 | 872 | | | Results | in Dollars (Preferred Dividends in Thousands) | | | 06/2006 | 06/2005 | 06/2004 | | | Dividends Paid Per Share | 0.00 | 0.00 | 0.00 | | Preferred Dividends | 125 | 125 | 125 | | | Basic EPS from Continuing Operations | -0.42 | 0.01 | 0.32 | | Basic EPS from Discontinued Operations | 0.00 | 0.00 | 0.00 | | Basic EPS from Total Operations | -0.42 | 0.01 | 0.32 | | | Diluted EPS from Continuing Operations | -0.42 | 0.01 | 0.21 | | Diluted EPS from Discontinued Operations | 0.00 | 0.00 | 0.00 | | Diluted EPS from Total Operations | -0.42 | 0.01 | 0.21 | | | |
Copyright © QuoteMedia. Data delayed at least 15 min. unless otherwise indicated. RT Realtime, EOD End Of Day, PD Previous Day. Market Data powered by QuoteMedia, financials by Hemscott. Terms of Use. | |
| |
Research Report
Hotstocked.com has a complete research report available for XPOI stock.
Download XPOI report.
Research Report
Get the full report for FREE
| Date: | Sep 4, 2008 |
|---|
| Price: | Free |
|---|
| Pages: | 5 |
|---|
| Document Type: | Adobe Acrobat Reader |
|---|
| | Download XPOI report |
|---|
| | |
|---|
| Example preview: |
|
|
