WHITE PLAINS, N.Y., Aug. 8 /PRNewswire-FirstCall/ -- K & F Industries Holdings, Inc. (NYSE: KFI) today reported its financial results for the second quarter and six months ended June 30, 2006 .

'2006 continues to progress towards a record year for sales, bookings and Adjusted EBITDA,' stated Kenneth M. Schwartz, president and CEO of K & F Industries. 'I remain very optimistic about our future given the strength in customer orders, as bookings exceeded revenues during the quarter by 22 percent, 78 percent and 30 percent in our commercial, general aviation and military market sectors, respectively. As a result of this accelerating aftermarket demand for our products, we are increasing our forecast for the year.'

Mr. Schwartz continued, 'Our increasing sales coupled with our ongoing productivity initiatives enabled us to deliver an Adjusted EBITDA margin of 37 percent during the quarter, despite the impact of certain unusual items and a shift in revenue mix that included an unusually high proportion of military sales which typically have lower margins. In addition, the integration of Nasco, acquired in the second quarter, is already producing benefits by further diversifying our aircraft portfolio.'

    Results for Second Quarter 2006 Compared with Second Quarter 2005

    -- Sales rose by 14% to $103 million
       -- Aircraft Braking Systems (ABSC) sales increased $10 million, or 14%
          to $84 million
       -- Engineered Fabrics (EFC) sales rose $2 million, or 11% to $18
          million
    -- Adjusted EBITDA increased 12% to $38 million or 37% of revenue as
       compared to $34 million or 38% of revenue a year ago
       -- Included in Adjusted EBITDA was a charge for a retroactive price
          increase of certain materials purchased over the last twelve months
          partially offset by a favorable settlement of past due royalties.
          Excluding these items, Adjusted EBITDA as a percentage of second
          quarter revenue was 38%.
    -- Net interest expense was $13 million compared to $17 million a year ago
    -- Income applicable to common stockholders was $11 million or $0.28 per
       diluted share, compared to $3 million or $0.18 per diluted share in the
       prior year
    -- Bookings increased 54% to a record $139 million and backlog was up 39%
       to $225 million
    -- Second quarter consolidated market sector revenue performance was as
       follows:
       -- Military sales increased 44% to $32 million
       -- General aviation sales were up 6% to $20 million
       -- Commercial transport sales grew 3% to $50 million
    -- Cash and cash equivalents was $17 million after the use of $16 million
       in cash for the acquisition of Nasco

See the attached tables for a reconciliation of net income to EBITDA and Adjusted EBITDA for the 2006 and 2005 periods.

    Recent Highlights

    -- Embraer (Empresa Brasileira de Aeronautica S.A.) selected ABSC to
       supply the wheels, brakes and brake control system for its new
       Phenom 100 very light category business jet.  Over the life of the
       program, the agreement is expected to generate an estimated $250
       million in sales for the company.  This agreement represents a
       significant step in establishing K & F's presence in the growing and
       potentially large 'Air Taxi' market.

    -- ABSC acquired Nasco Aircraft Brake, Inc., a FAA-certified supplier of
       aircraft wheel and brake components for the military and commercial
       aircraft markets for approximately $19 million. The acquisition
       augments the company's existing aircraft wheel and brake manufacturing
       capacity and provides access to aircraft programs not currently
       utilizing ABSC products.  Nasco products are installed on a variety of
       aircraft produced by airframe manufacturers such as Boeing, Fokker,
       Northrop Grumman, Lockheed Martin, and General Dynamics.

    -- Construction of the company's NuCarb facility remains on schedule with
       production expected to begin in the fourth quarter of this year.
       Capital expenditures of $8 million have been spent on this project
       year-to-date and are estimated to total approximately $14 million at
       year-end.

    Results for Six Months ended June 30, 2006 Compared with the Six Months
    ended June 30, 2005

    -- Sales increased 8% to $194 million
       -- ABSC sales increased $13 million or 8% to $160 million
       -- EFC sales rose $2 million or 7% to $34 million
    -- Adjusted EBITDA increased $8 million to $74 million or 38% of sales
    -- Net interest expense was $26 million compared to $35 million a year ago
    -- Income applicable to common stockholders was $22 million or $0.54 per
       diluted share
    -- Bookings increased 39% to $261 million
    -- Consolidated sector revenues:
       -- Military sales were $57 million, up 24%
       -- General aviation sales increased 9% to $40 million
       -- Commercial transport revenues were $97 million, level with the prior
          year

    2006 Guidance

Based on the first half results and strength of orders for delivery of products in upcoming quarters coupled with continuing progress in productivity initiatives, the company has increased its expectations for its 2006 financial performance as follows:

    -- Revenues for the year are expected to increase to between $415 million
       and $423 million, up 8% to 10% over the prior year
    -- Adjusted EBITDA is expected to be between $162 million and $166
       million, representing an increase of 10% to 13% versus calendar year
       2005
    -- Diluted earnings per share is expected to reach between $1.24 and $1.29
    -- Free cash flow(1) is expected to be approximately $40 million

Relative to guidance provided by the company on May 11, 2006 , this revision reflects an increase of two percent in growth expectations for revenues, Adjusted EBITDA and diluted earnings per share at the top end of the range. The free cash flow expectation remains level with previous guidance.

Conference Call

K & F Industries Holdings, Inc. will conduct its quarterly conference call, hosted by President and CEO, Kenneth M. Schwartz, beginning at 10:00 a.m. ET today. To participate, please dial (719) 457-2637 approximately 15 minutes prior to the scheduled start of the call. A replay will be available beginning approximately two hours after the call ends through 11:59 p.m. on August 14, 2006 by dialing (719) 457-0820, access code: 4717867.

A live audio webcast of the conference call will be accessible through a link at K & F Industries' website at http://www.kandfindustries.com. Please visit the site fifteen minutes prior to the call to download and install any necessary audio software.

K & F Industries Holdings, Inc., is a worldwide leader in the manufacture of wheels, brakes and brake control systems for commercial transport, general aviation and military aircraft and is a major producer of aircraft fuel tanks, de-icing equipment and specialty coated fabrics used for storage, shipping, environmental and rescue applications for commercial and military use.

Forward Looking Statements

Some statements and information contained herein are not historical facts, but are 'forward-looking statements,' as that term is defined in the Private Securities Litigation Reform Act of 1995. In addition, the Company or its representatives have made and may continue to make forward-looking statements, orally, in writing or in other contexts, such as in reports filed with the SEC or in press releases. These forward-looking statements may be identified by the use of forward-looking terminology, such as 'believes,' 'expects,' 'may,' 'should' or the like, the negative of these words or other variations of these words or comparable words, or discussion of strategy that involves risk and uncertainties. We caution you that these forward-looking statements are only predictions, and actual events or results may differ materially as a result of a wide variety of factors and conditions, many of which are beyond our control. Some of these factors and conditions include: (i) government or regulatory changes, (ii) dependence on our subsidiary, Aircraft Braking Systems Corporation, for operating income, (iii) competition in the market for our products, and (iv) our substantial indebtedness. For more information see the section entitled 'Risk Factors' contained in our Form 10-K and information in our other periodic reports filed with the SEC. We undertake no obligation to revise these statements following the date of this press release.

    (1) Represents cash flow from operations less capital expenditures.



                       K & F INDUSTRIES HOLDINGS, INC.
                      CONSOLIDATED STATEMENTS OF INCOME
                     (In thousands except per share data)

                                  Three Months            Six Months
                                     Ended                  Ended
                                    June 30,               June 30,
                               2006         2005       2006        2005

    Net Sales                $102,653     $90,302    $193,715    $178,992

    Cost of Sales(3)           57,479(1)   48,199     106,680(1)  108,665(2)

    Gross Profit               45,174      42,103      87,035      70,327

    Independent Research
     and Development Costs      3,838       3,753       7,877       7,586

    Selling, General and
     Administrative Expenses   10,167       7,537      17,309      15,085

    Amortization of
     Intangible Assets          1,005       3,014       2,715       6,028

    Operating Income           30,164      27,799      59,134      41,628

    Interest Income             1,388         254       1,709         317

    Interest Expense          (14,165)    (17,395)    (27,601)    (35,770)

    Income Before Income
     Taxes                     17,387      10,658      33,242       6,175

    Income Tax Provision       (6,099)     (3,788)    (11,655)     (2,277)

    Net Income                 11,288       6,870      21,587      $3,898

    Preferred Stock Dividends      --      (3,784)         --      (6,847)

    Income (Loss) Applicable
     to Common Stockholders   $11,288      $3,086     $21,587     $(2,949)

    Basic Earnings (Loss)
     Per Common Share            $.28        $.18       $ .54      $(0.19)

    Basic Weighted Average
     Common Shares             39,631      17,086      39,617      15,193

    Diluted Earnings (Loss)
     Per Common Share            $.28        $.18       $ .54      $(0.19)

    Diluted Weighted Average
     Common Shares             40,230      17,544      40,214      15,193

    (1) Included in cost of sales for the three and six months ended June 30,
        2006 is an inventory purchase accounting charge of $587,000.
    (2) Included in cost of sales for the six months ended June 30, 2005 is an
        inventory purchase accounting charge of $12,084,000.
    (3) Included in cost of sales is amortization of Program Participation
        Costs and other Intangible Assets of, $3,107 and $631 for the three
        months ended 6/30/06 and 6/30/05, respectively, and $5,250 and $1,190
        for the six months ended 6/30/06 and 6/30/05, respectively.



                       K & F INDUSTRIES HOLDINGS, INC.
                           SELECTED FINANCIAL DATA
                                (In thousands)

                                   Three Months             Six Months
                                      Ended                    Ended
                                     June 30,                 June 30,
                                2006         2005        2006          2005

    Capital Expenditures       $6,008       $2,711      $12,304       $3,129

    Bookings                  139,038       90,243      261,441      187,880

    Backlog                                             225,490      162,123

    Cash and Cash Equivalents                            16,598       63,668

    Accounts Receivable                                  48,997       42,765

    Inventory                                            70,596       58,348

    Accounts Payable                                     18,937       14,306

    Total Debt                                          751,577      829,037

    Stockholders' Equity                                366,986      319,487



                       K & F INDUSTRIES HOLDINGS, INC.
           RECONCILIATION OF NET INCOME TO NON-GAAP EARNINGS BEFORE
   INTEREST EXPENSE, INCOME TAXES, DEPRECIATION AND AMORTIZATION, INVENTORY
           PURCHASE ACCOUNTING CHARGES AND STOCK-BASED COMPENSATION
                              (ADJUSTED EBITDA)
                                (In thousands)

                                 Three Months               Six Months
                                     Ended                     Ended
                                    June 30,                  June 30,
                               2006          2005         2006        2005

    Adjusted EBITDA           $38,149      $34,035      $74,185      $66,146

    Less Adjustments:

     Stock-Based Compensation     263           --          575           65

     Inventory Purchase
      Accounting Charges          587           --          587       12,084

     EBITDA                    37,299       34,035       73,023       53,997

    Less:

     Depreciation and
      Amortization              7,135        6,236       13,889       12,369

     Operating Income          30,164       27,799       59,134       41,628

    Less:

     Interest Expense, net     12,777       17,141       25,892       35,453

     Income Tax Provision       6,099        3,788       11,655        2,277

    Net Income                $11,288       $6,870      $21,587       $3,898


    EBITDA represents net income before interest expense, net, income taxes
    and depreciation and amortization.  Adjusted EBITDA is EBITDA as further
    adjusted to exclude inventory purchase accounting adjustments and stock-
    based compensation.  These definitions of EBITDA and Adjusted EBITDA may
    not be comparable to similarly titled measures of other companies.
    Neither of these calculations is a measure of financial performance under
    accounting principles generally accepted in the United States of America.
    We believe they provide a basis to measure our operating performance,
    apart from the expenses associated with our physical plant or capital
    structure, but neither should be considered in isolation or as a
    substitute for operating income, cash flows from operating activities or
    other measures of performance.  A reconciliation of EBITDA and Adjusted
    EBITDA is presented above.

SOURCE K & F Industries Holdings, Inc.