MIDDLEBURY, Conn., March 14 /PRNewswire-FirstCall/ -- Katy Industries, Inc. (NYSE: KT) today reported a net loss in the fourth quarter of 2005 of ( $3.3 ) million [( $0.42 ) per share diluted], versus a net loss of ( $0.9 ) million [( $0.11 ) per share diluted], in the fourth quarter of 2004, as adjusted to exclude restructuring and other non-recurring or unusual items, which are discussed below. Including these items and payment-in-kind dividends on convertible preferred stock, Katy reported a net loss attributable to common stockholders of ( $3.8 ) million [( $0.48 ) per share diluted], in the fourth quarter of 2005, versus a net loss attributable to common stockholders of ( $37.9 ) million [( $4.80 ) per share diluted], in the same period of 2004. Operating income, as adjusted to exclude restructuring and other non-recurring or unusual items, was $0.3 million [0.3% of net sales] in the fourth quarter of 2005, compared to an operating loss, as adjusted, of ( $0.4 ) million [(0.4%) of net sales] in the same period in 2004. Net income (loss), as adjusted, and operating loss, as adjusted, are non-GAAP financial measures and are further discussed below.

Katy also reported a net loss for the year ended December 31, 2005 of ( $12.8 ) million [( $1.61 ) per share diluted], versus net loss of ( $0.1 ) million [( $0.01 ) per share diluted], for the year ended December 31, 2004 , as adjusted to exclude restructuring and other non-recurring or unusual items, which are discussed below. Including these items and payment-in-kind dividends on convertible preferred stock, Katy reported a net loss attributable to common stockholders of ( $13.2 ) million [( $1.66 ) per share diluted], for the year ended December 31, 2005 , versus a net loss attributable to common stockholders of ( $50.9 ) million [( $6.45 ) per share diluted], in the same period of 2004. The operating loss, as adjusted to exclude restructuring and other non-recurring or unusual items, was ( $1.5 ) million [(0.3%) of net sales] for the year ended December 31, 2005 , compared to operating income, as adjusted, of $3.5 million [0.8% of net sales] for the same period in 2004. Net income (loss), as adjusted, and operating income (loss), as adjusted, are non-GAAP financial measures and are further discussed below.

During the fourth quarter of 2005, Katy reported restructuring and other non-recurring or unusual items of ( $1.7 ) million pre-tax [( $0.22 ) per share diluted] primarily related to the impairment of long-lived assets of ( $2.1 ) million and severance, restructuring and other charges of ( $0.2 ) million. These charges were offset by Katy recording income of $0.6 million from its equity investment in Sahlman Holding Company, Inc. During the fourth quarter of 2004, Katy reported restructuring and other non-recurring or unusual items of ( $33.3 ) million pre-tax [( $4.21 ) per share diluted], related to impairments of long-lived assets of ( $30.8 ) million, severance, restructuring and related charges of ( $1.5 ) million, the net write-off of amounts related to divested business of ( $0.9 ) million and costs associated with a proposed financing which Katy chose not to pursue of ( $0.1 ) million. Also, during the fourth quarter of 2004, Katy recorded the impact of payment-in-kind dividends earned on its convertible preferred stock of ( $4.0 ) million [( $0.51 ) per share diluted]. Payment-in-kind dividends on convertible preferred stock ended in December 2004 . Details regarding these items are provided in the 'Reconciliations of GAAP Results to Results Excluding Certain Unusual Items' accompanying this press release.

For the year ended December 31, 2005 , Katy reported restructuring and other non-recurring or unusual items of ( $4.6 ) million pre-tax [( $0.57 ) per share diluted], including the impairment of long-lived assets of ( $2.1 ) million, non-cash stock option expense related to the acceleration of vesting of options of ( $2.0 ) million, severance, restructuring and related charges of ( $1.1 ) million offset by income recorded from its equity investment in Sahlman Holding Company, Inc. of $0.6 million . During the year ended December 31, 2004 , Katy reported restructuring and other non-recurring or unusual items of ( $35.1 ) million pre-tax [( $4.45 ) per share diluted], including the impairment of long-lived assets of ( $30.8 ) million, severance, restructuring and related charges of ( $3.5 ) million, the net write-off of amounts related to divested businesses of ( $0.8 ) million, costs associated with a proposed financing which Katy chose not to pursue of ( $0.5 ) million, and a gain on the sale of real estate of $0.5 million . Also, during the year ended December 31, 2004 , Katy recorded the impact of payment-in-kind dividends earned on its convertible preferred stock of ( $14.7 ) million [( $1.87 ) per share diluted]. Details regarding these items are provided in the 'Reconciliations of GAAP Results to Results Excluding Certain Unusual Items' accompanying this press release.

Highlights for the fourth quarter of 2005, as compared to the same period in the prior year, included:

    *  Net sales in the fourth quarter of 2005 were $120.9 million, down $0.9
       million compared to the same period in 2004 primarily due to stronger
       sales in the Electrical Products Group offset by weaker sales in the
       Maintenance Products Group.  The overall slight decrease in net sales
       resulted from higher pricing of 4% offset by a corresponding lower
       volume of 4%.

    *  Gross margins were 12.1% in the fourth quarter of 2005, versus 10.9% in
       the fourth quarter of 2004.  The improvement in gross margin reflects a
       higher mix of Electrical Products net sales which currently carry a
       higher level of gross margin.

    *  Selling, general and administrative expenses were $0.9 million higher
       in the fourth quarter of 2005 versus the fourth quarter of 2004.  These
       costs represented 11.8% of sales in the fourth quarter of 2005, an
       increase from 11.0% of sales for the same period of 2004.  The increase
       resulted primarily from a higher level of insurance costs for health
       and general insurance in 2005.

    *  Impairments of long-lived assets in the fourth quarter of 2005 relate
       to the write-down of goodwill and other intangible assets supporting
       the Abrasives business.  In 2005, the profitability of the Abrasives
       business unit in the Maintenance Products Group declined sharply due
       the inefficiencies incurred as a result of the integration into one
       facility and the resulting loss of some customers.

    *  Debt at December 31, 2005 was $57.7 million [51% of total
       capitalization], versus $58.7 million [46% of total capitalization] at
       December 31, 2004.  Cash on hand at December 31, 2005 was $8.4 million,
       versus $8.5 million on hand at December 31, 2004.

    *  Katy provided free cash flow of $1.2 million during the year ended
       December 31, 2005 versus $21.8 million of free cash flow used during
       the year ended December 31, 2004.  The improvement in free cash flow
       was primarily attributable to a reduction of working capital in 2005
       versus an inventory build in 2004, and lower capital expenditures.
       Free cash flow, a non-GAAP financial measure, is discussed further
       below.

'The sales results in the fourth quarter reflect the strong performance of our Electrical Products Group,' said Anthony T. Castor III, Katy's President and Chief Executive Officer. 'However, we continue to be challenged with escalating material costs throughout all of our operations and are taking steps to offset these increases by managing costs aggressively,' added Mr. Castor.

In 2005, Katy substantially completed the restructuring program that began in 2002. The remaining severance, restructuring and related costs for these initiatives (mostly related to the consolidation of its abrasives facilities) are expected to be less than $0.5 million .

Katy expects its debt levels to increase in the first half of 2006 with a reduction to current levels by the end of 2006. Elements of working capital continue to be closely managed. Capital expenditures are expected to continue at approximately the same pace in 2006 as 2005. Katy was in compliance with the amended covenants in the Bank of America Credit Agreement at December 31, 2005 . However, Katy determined that due to projections of a lower level of profitability, it would not meet its Fixed Charge Coverage Ratio (as defined in the Bank of America Credit Agreement). On March 9, 2006 , in anticipation of not achieving the minimum Fixed Charge Coverage Ratio, Katy obtained an amendment to the Bank of America Credit Agreement (the Sixth Amendment).

The Sixth Amendment eliminates the Fixed Charge Coverage Ratio for 2006 and the first quarter of 2007 and adjusts the Minimum Availability such that Katy's eligible collateral must exceed the sum of its outstanding borrowings and letters of credit under the Revolver Credit Facility by at least $5 million from the effective date of the Sixth Amendment through September 29, 2006 and by at least $7.5 million from September 30, 2006 until Katy delivers its financial statements for the first quarter of 2007. Subsequent to the delivery of the financial statements for the first quarter of 2007, the Sixth Amendment reestablishes the minimum Fixed Charge Coverage Ratio as originally set forth in the Bank of America Credit Agreement. The Sixth Amendment also reduces the maximum allowable capital expenditures for 2006 from $15 million to $12 million , and increases the interest rate margins on all of Katy's outstanding borrowings and letters of credit to the largest margins set forth in the Bank of America Credit Agreement. Interest rate margins will return to levels set forth in the Bank of America Credit Agreement subsequent to the delivery of Katy's financial statements for the first quarter of 2007 to lenders. Under the amendments made in 2005, Katy's allowable capital expenditures for the year were $10 million . In addition, Katy was required to pay the largest interest rate margins on all of our outstanding borrowings and letters of credit.

If Katy is unable to comply with the terms of the amended covenants, it could seek to obtain further amendments and pursue increased liquidity through additional debt financing and/or the sale of assets. Katy believes that given its strong working capital base, additional liquidity could be obtained through additional debt financing, if necessary. However, there is no guarantee that such financing could be obtained. In addition, Katy is continually evaluating alternatives relating to the sale of excess assets and divestitures of certain of its business units. Asset sales and business divestitures present opportunities to provide additional liquidity by de-leveraging our financial position.

Non-GAAP Financial Measures

To provide transparency about measures of Katy's financial performance which management considers most relevant, we supplement the reporting of Katy's consolidated financial information under GAAP with certain non-GAAP financial measures, including Net Income (Loss), as adjusted, Net Income (Loss), as adjusted per share, Operating Income (Loss) and Operating Income (Loss) as adjusted, as a percentage of sales; and Free Cash Flow. Details regarding these measures and reconciliations of these non-GAAP measures to comparable GAAP measures are provided in the 'Reconciliations of GAAP Results to Results Excluding Certain Unusual Items' and 'Statements of Cash Flows' accompanying this press release. These non-GAAP financial measures should be considered in addition to, and not as a substitute or superior to, the other measures of financial performance prepared in accordance with GAAP. Using only the non-GAAP financials measures to analyze our performance would have material limitations because their calculation is based on the subjective determinations of management regarding the nature and classification of events and circumstances that investors may find material. Management compensates for these limitations by utilizing both the GAAP and non-GAAP measure reflected below to understand and analyze the results of its business. Katy believes the presentation of these measures is nonetheless useful to investors for the following reasons:

Net Income (Loss), as adjusted, Net Income (Loss), as adjusted per share, Operating Income (Loss) and Operating Income (Loss) as adjusted, as a percentage of sales: All of these non-GAAP operating measurements adjust the corresponding GAAP measurement to exclude restructuring and other non-recurring and unusual items, as appropriate. Following the recapitalization of the company in 2001, a comprehensive restructuring program became essential to the future viability of Katy. All other non-recurring and unusual items are typically indicative of non-cash impacts to Katy's results of operations. These non-GAAP measures are used by management as Katy believes that these measures are more indicative of the company's underlying business performance and that eliminating restructuring and other non-recurring and unusual charges provides more meaningful year-to-year comparison of the company's operations. Katy believed that the restructuring charges would be non-recurring as the restructuring was expected to be substantially completed in mid-2004 but was delayed due to issues with the consolidation of the company's abrasives facilities. After the substantial completion of this consolidation in 2005, Katy expects that remaining restructuring charges and all other non-recurring and unusual items will not be material.

Free Cash Flow: Free cash flow is defined by Katy as cash flow from operations less capital expenditures and cash dividends paid. Katy believes that free cash flow is useful to management and investors in measuring cash generated that is available for repayment of debt obligations, investment in growth through acquisitions, new business development and stock repurchases.

This press release may contain various forward-looking statements. The forward-looking statements are based on the beliefs of Katy's management, as well as assumptions made by, and information currently available to, the company's management. Additionally, the forward-looking statements are based on Katy's current expectations and projections about future events and trends affecting the financial condition of its business. The forward-looking statements are subject to risks and uncertainties, detailed from time to time in Katy's filings with the SEC, that may lead to results that differ materially from those expressed in any forward-looking statement made by the company or on its behalf. Katy undertakes no obligation to revise or update such statements to reflect current events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

Katy Industries, Inc. is a diversified corporation with interests primarily in Maintenance Products and Electrical Products.

    Company contact:
    Katy Industries, Inc.
    Amir Rosenthal
    (203) 598-0397



    KATY INDUSTRIES, INC. SUMMARY OF OPERATIONS - UNAUDITED
    (In thousands, except per share data)

                                       Three Months Ended      Year Ended
                                           December 31,        December 31,
                                         2005      2004      2005      2004

    Net sales                          $120,917  $121,799  $455,197  $457,642
    Cost of goods sold                  106,232   108,513   402,276   396,608
       Gross profit                      14,685    13,286    52,921    61,034
    Selling, general and
     administrative expenses             14,314    13,449    56,716    57,283
    Impairments of long-lived assets      2,112    30,831     2,112    30,831
    Severance, restructuring and
     related charges                        198     1,549     1,090     3,505
    Loss (gain) on sale of assets            37       268      (316)     (278)
       Operating loss                    (1,976)  (32,811)   (6,681)  (30,307)
    Equity in income of equity method
     investment                             600       --        600       --
    Interest expense                     (1,570)   (1,154)   (5,713)   (3,968)
    Other, net                             (143)     (702)       66      (963)
       Loss before (provision) benefit
        for income taxes                 (3,089)  (34,667)  (11,728)  (35,238)
    (Provision) benefit for income
     taxes                                 (707)      734    (1,429)     (883)
       Net loss                          (3,796)  (33,933)  (13,157)  (36,121)
    Payment-in-kind (PIK) dividends on
     convertible preferred stock            --     (4,003)      --    (14,749)
       Net loss attributable to common
        stockholders                    $(3,796) $(37,936) $(13,157) $(50,870)

    Loss per share of common stock -
     basic and diluted:

    Net loss                             $(0.48)   $(4.29)   $(1.66)   $(4.58)
    Payment-in-kind (PIK) dividends on
     convertible preferred stock            --      (0.51)     --       (1.87)
       Net loss attributable to common
        stockholders                     $(0.48)   $(4.80)   $(1.66)   $(6.45)

    Weighted average common shares
     outstanding - basic and diluted      7,950     7,909     7,949     7,883



    Other Information:

                                                            Dec. 31,  Dec. 31,
                                                              2005      2004

    Working capital                                          $4,396   $17,811
    Working capital, exclusive of
     deferred tax assets and liabilities
     and debt classified as current                         $48,338   $59,855
    Long-term debt, including current
     maturities                                             $57,660   $58,737
    Stockholders' equity                                    $55,293   $68,585
    Capital expenditures                                     $9,366   $13,876



    KATY INDUSTRIES, INC. RECONCILIATIONS OF GAAP RESULTS
    TO RESULTS EXCLUDING CERTAIN UNUSUAL ITEMS - UNAUDITED
    (In thousands, except percentages and per share data)

                                       Three Months Ended       Year Ended
                                           December 31,         December 31,
                                          2005      2004      2005      2004

    Reconciliation of net loss to
     net loss, as adjusted
    Net loss                            $(3,796) $(33,933) $(13,157) $(36,121)
    Unusual items:
      Impairments of long-lived assets    2,112    30,831     2,112    30,831
      Stock option expense (non-cash)       --       --       1,953       --
      Severance, restructuring and
       related charges                      198     1,549     1,090     3,505
      Equity in income of equity method
       investment                          (600)     --        (600)      --
      Gain on sale of real estate           --       --         --       (549)
      Costs associated with abandoned
       financing (included in other,
       net)                                 --         53       --        488
      Net write-off of amounts related
       to divested businesses (included
       in other, net)                       --        845       --        814
    Adjustment to reflect a more
     normalized effective tax rate
     excluding unusual items             (1,231)     (206)   (4,155)      940
    Net loss, as adjusted               $(3,317)    $(861) $(12,757)     $(92)

    Net loss, as adjusted per share -
     basic and diluted:
    Net loss per share                   $(0.48)   $(4.29)   $(1.66)   $(4.58)
    Unusual items per share                0.22      4.21      0.57      4.45
    Adjustment to reflect a more
     normalized effective tax rate
     excluding
      unusual items per share             (0.16)    (0.03)    (0.52)     0.12
    Net loss, as adjusted per share      $(0.42)   $(0.11)   $(1.61)   $(0.01)


    Weighted average common shares
     outstanding:
    Basic and diluted                     7,950     7,909     7,949     7,883

    Operating income (loss), as
     adjusted:

    Operating loss                      $(1,976) $(32,811)  $(6,681) $(30,307)
      Impairments of long-lived assets    2,112    30,831     2,112    30,831
      Stock option expense (non-cash)       --        --      1,953       --
      Severance, restructuring and
       related charges                      198     1,549     1,090     3,505
      Gain on sale of real estate           --        --        --       (549)
    Operating income (loss), as
     adjusted:                             $334     $(431)  $(1,526)   $3,480
    Operating income (loss), as
     adjusted, as a % of sales             0.3%      (0.4)%    (0.3)%     0.8%



    KATY INDUSTRIES, INC. SEGMENT INFORMATION - UNAUDITED
    (In thousands)

                                       Three Months Ended      Year Ended
                                          December 31,         December 31,
                                         2005      2004      2005      2004
    Net sales:
          Maintenance Products Group    $58,520   $66,444  $247,875  $278,888
          Electrical Products Group      62,397    55,355   207,322   178,754
                                       $120,917  $121,799  $455,197  $457,642

    Operating (loss) income, as
     adjusted:
          Maintenance Products Group    $(3,128)  $(4,109)  $(8,148)  $(2,988)
          Electrical Products Group       7,270     5,930    17,433    16,809
          Unallocated corporate
           expense                       (3,808)   (2,252)  (10,811)  (10,341)
                                           $334     $(431)  $(1,526)   $3,480



    KATY INDUSTRIES, INC. BALANCE SHEETS - UNAUDITED
    (In thousands)

    Assets                                                December 31,
    Current assets:                                  2005              2004
         Cash and cash equivalents                  $8,421            $8,525
         Accounts receivable, net                   63,612            66,689
         Inventories, net                           62,799            65,674
         Other current assets                        3,600             4,233
    Total current assets                           138,432           145,121

    Other assets:
         Goodwill                                      665             2,239
         Intangibles, net                            6,946             7,428
         Other                                       8,643             9,946
    Total other assets                              16,254            19,613

    Property and equipment                         156,257           148,259
    Less: accumulated depreciation                 (98,260)          (88,529)
    Property and equipment, net                     57,997            59,730

    Total assets                                  $212,683          $224,464


    Liabilities and stockholders' equity
    Current liabilities:
         Accounts payable                          $47,449           $39,079
         Accrued expenses                           41,784            45,208
         Current maturities of long-term
          debt                                       2,857             2,857
         Revolving credit agreement                 41,946            40,166
    Total current liabilities                      134,036           127,310

    Long-term debt, less current
     maturities                                     12,857            15,714
    Other liabilities                               10,497            12,855
    Total liabilities                              157,390           155,879


    Stockholders' equity
         Convertible preferred stock               108,256           108,256
         Common stock                                9,822             9,822
         Additional paid-in capital                 27,016            25,111
         Accumulated other comprehensive
          income                                     3,158             4,564
         Accumulated deficit                       (70,415)          (57,258)
         Treasury stock                            (22,544)          (21,910)
    Total stockholders' equity                      55,293            68,585

    Total liabilities and stockholders'
     equity                                       $212,683          $224,464



    KATY INDUSTRIES, INC. STATEMENTS OF CASH FLOWS - UNAUDITED
    (In thousands)
                                                      Year Ended December 31,
                                                      2005             2004
    Cash flows from operating activities:
      Net loss                                     $(13,157)         $(36,121)
      Depreciation and amortization                  11,046            14,266
      Impairment of long-lived assets                 2,112            30,831
      Write-off and amortization of debt
       issuance costs                                 1,122             1,076
      Gain on sale of assets                           (316)             (278)
      Stock compensation expense                      1,953                --
      Deferred income taxes                             240            (1,228)
      Equity in income of equity method
       investment                                      (600)               --
      Other non-cash                                   (192)               --
                                                      2,208             8,546
      Changes in operating assets and
       liabilities:
        Accounts receivable                           2,663              (177)
        Inventories                                   2,842           (11,146)
        Other assets                                    251            (1,313)
        Accounts payable                              8,821               918
        Accrued expenses                             (3,801)           (1,662)
        Other, net                                   (2,394)           (3,137)
                                                      8,382           (16,517)

      Net cash provided by (used in)
       operating activities                          10,590            (7,971)

    Cash flows from investing activities:
      Capital expenditures                           (9,366)          (13,876)
      Acquisition of subsidiary, net of
       cash acquired                                 (1,115)               --
      Collections of notes receivable from
       sales of subsidiaries                            106                43
      Proceeds from sale of assets                      981             5,778
                                                     (9,394)           (8,055)

    Cash flows from financing activities:
      Net borrowings on revolving loans               1,450             4,037
      Proceeds of term loans                             --            18,152
      Repayments of term loans                       (2,857)           (3,244)
      Direct costs associated with debt
       facilities                                      (151)           (1,485)
      Repurchases of common stock                        (7)              (75)
      Proceeds from the exercise of stock
       options                                           --               304
                                                     (1,565)           17,689

    Effect of exchange rate changes on
     cash and cash equivalents                          265               114
    Net increase in cash and cash
     equivalents                                       (104)            1,777
    Cash and cash equivalents, beginning
     of period                                        8,525             6,748
    Cash and cash equivalents, end of
     period                                          $8,421            $8,525

    Reconciliation of free cash flow to
     GAAP Results:

      Net cash provided by (used in)
       operating activities                         $10,590           $(7,971)
      Capital expenditures                           (9,366)          (13,876)
      Free cash flow                                 $1,224          $(21,847)

SOURCE Katy Industries, Inc.