ARLINGTON, Va., Aug. 2 /PRNewswire-FirstCall/ -- Katy Industries, Inc. (NYSE: KT) today reported a net loss in the second quarter of 2006 of ( $1.3 ) million [( $0.16 ) per share], versus a net loss of ( $2.4 ) million [( $0.30 ) per share], in the second quarter of 2005, as adjusted to exclude restructuring and other non-recurring or unusual items, which are discussed below. Including these items, Katy reported a net loss in the second quarter of 2006 of ( $1.9 ) million [( $0.24 ) per share], versus a net loss of ( $6.0 ) million [( $0.76 ) per share], in the same period of 2005. The operating loss, as adjusted to exclude all restructuring and other non-recurring or unusual items, was ( $0.4 ) million [(0.4%) of net sales] in the second quarter of 2006, compared to an operating loss, as adjusted, of ( $2.5 ) million [(2.7%) of net sales] in the same period in 2005. Net income (loss), as adjusted, and operating income (loss), as adjusted, are non-GAAP financial measures and are further discussed below.

Katy also reported a net loss for the six months ended June 30, 2006 of ( $3.6 ) million [( $0.45 ) per share], versus a net loss of ( $5.3 ) million [( $0.67 ) per share], for the six months ended June 30, 2005 , as adjusted to exclude restructuring and other non-recurring or unusual items, which are discussed below. Including these items, Katy reported a net loss for the six months ended June 30, 2006 of ( $7.7 ) million [( $0.96 ) per share], versus a net loss of ( $10.7 ) million [( $1.35 ) per share], in the same period of 2005. The operating loss, as adjusted to exclude all restructuring and other non- recurring or unusual items, was ( $2.8 ) million [(1.6%) of net sales] for the six months ended June 30, 2006 , compared to an operating loss, as adjusted, of ( $6.0 ) million [(3.2%) of net sales] in the same period in 2005. Net income (loss), as adjusted, and operating income (loss), as adjusted, are non-GAAP financial measures and are further discussed below.

During the second quarter of 2006, Katy reported restructuring and other non-recurring or unusual items of $0.5 million pre-tax [ $0.07 per share], including income from discontinued operations of $0.6 million offset by severance, restructuring and related costs of ( $0.1 ) million. During the second quarter of 2005, Katy reported restructuring and other non-recurring or unusual items of ( $2.3 ) million pre-tax [( $0.29 ) per share], including severance, restructuring and related costs of ( $2.4 ) million offset by income from discontinued operations of $0.1 million . Details regarding these items are provided in the 'Reconciliations of GAAP Results to Results Excluding Certain Unusual Items' accompanying this press release.

For the six months ended June 30, 2006 , Katy reported restructuring and other non-recurring or unusual items of ( $1.2 ) million pre-tax [( $0.15 ) per share], including costs of ( $0.7 ) million related to the cumulative effect of a change in accounting principle for the implementation of SFAS No. 123R, Accounting for Stock-Based Compensation and severance, restructuring and related costs of ( $0.9 ) million offset by income from discontinued operations of $0.4 million . For the six months ended June 30, 2005 , Katy reported restructuring and other non-recurring or unusual items of ( $2.1 ) million pre-tax [( $0.27 ) per share], including severance, restructuring and related costs of ( $2.6 ) million offset by income from discontinued operations of $0.5 million . Details regarding these items are provided in the 'Reconciliations of GAAP Results to Results Excluding Certain Unusual Items' accompanying this press release.

Financial highlights for the second quarter of 2006, as compared to the same period in the prior year, included:

    *  Net sales in the second quarter of 2006 were $92.1 million, down
       $1.8 million compared to the same period in 2005 primarily due to
       weaker sales in both operating segments, the Electrical Products Group
       and the Maintenance Products Group.  Overall, the decrease of 2%
       resulted from lower volumes of 10% offset by higher pricing of 7% and
       favorable currency translation of 1%.  Lower net sales in the
       Maintenance Group resulted from lower volumes with our consumer
       plastics and abrasives businesses.  Lower net sales in the Electrical
       Group resulted from the loss of certain product lines with certain of
       our customers.  Both operating segments were able to reduce the impact
       of lower volume by increased pricing.

    *  Gross margins were 13.3% in the second quarter of 2006, versus 11.5% in
       the second quarter of 2005.  In 2005, our margins were negatively
       impacted by higher raw material costs, a significant portion of which
       were not passed on through price increases in both operating segments
       until the last half of 2005.  In 2006, our margin improvement reflects
       our ability to recover a portion of higher raw material costs
       throughout our businesses partially through price increases and also
       through cost reduction and efficiency initiatives.  In addition, the
       improvement in the gross margin reflects the production efficiencies
       gained in our Abrasives unit.

    *  Selling, general and administrative expenses were $2.9 million lower
       than the second quarter of 2005.  These costs represented 13.8% of net
       sales in the second quarter of 2006, a decrease from 16.6% of net sales
       for the same period of 2005.  The second quarter of 2005 includes
       $2.0 million of expense associated with the non-cash stock option
       expense related to the acceleration of vesting of stock options.
       Excluding this stock option expense, selling, general and
       administrative expenses represented 14.5% of net sales in the second
       quarter of 2005.  The remaining variance relates to cost improvements
       made during the past year.

    *  On June 2, 2006, Katy sold certain assets associated with the Metal
       Truck Box division for approximately $3.6 million, including a note
       receivable for $1.2 million.  The Company has reflected all activity
       associated with operations of this division and the sale of the
       division as a discontinued operation for all periods presented.

    *  On June 27, 2006, Katy sold its partnership interest related to
       Savannah Energy Systems Company ('SESCO') for approximately
       $0.1 million.  The agreement reduced the amount due to its partner
       under an earlier obligation by $0.6 million.  The Company has reflected
       all activity associated with operations of this division and the sale
       of the partnership interest as a discontinued operation for all periods
       presented.

    *  On January 1, 2006, Katy adopted SFAS No. 123R, Accounting for
       Stock-Based Compensation (SFAS No. 123R).  The first quarter of 2006
       includes a cumulative effect of a change in accounting principle of
       $0.7 million for the impact of recognizing the fair value of our
       liability awards (stock appreciation rights).  The adoption of SFAS No.
       123R did not result in a cumulative adjustment associated with our
       equity awards (stock options); however, Katy did begin to recognize
       compensation cost of $0.4 million for the six months ended June 30,
       2006 within selling and administrative expenses for the fair value of
       stock options not yet vested.

    *  Debt at June 30, 2006 was $62.2 million [56% of total capitalization],
       versus $56.0 million [49% of total capitalization] at June 30, 2005.
       The increase in the ratio of debt to total capitalization was
       principally due to the increase in working capital requirements in 2006
       as compared to 2005 as well as lower stockholders' equity which
       resulted from the net loss reflected in 2005 and the six months ended
       June 30, 2006.  Cash on hand at June 30, 2006 was $4.6 million, versus
       $4.1 million at June 30, 2005.

    *  Katy used free cash flow of $6.0 million during the six month period
       ended June 30, 2006 versus using $2.5 million of free cash flow during
       the six month period ended June 30, 2005.  The decline in free cash
       flow was primarily attributable to the pay down of accounts payable in
       the first quarter of 2006.

       Katy expects current liquidity trends to generally improve throughout
       2006 as inventory is being reduced (except for seasonal builds in the
       Electrical Products Group in the third quarter), and be more reflective
       of 2005 by the end of the year.  Other elements of working capital are
       being closely managed and capital expenditures are expected to be lower
       in 2006.  Free cash flow, a non-GAAP financial measure, is discussed
       further below.

    *  Katy was in compliance with the amended covenants in the Bank of
       America Credit Agreement at June 30, 2006 and expects to be in
       compliance for the balance of 2006.

'While our overall results still leave room for improvement, our Abrasives business unit has dramatically improved over the past six months which led the overall improvement in the results,' said Anthony T. Castor III, Katy's President and Chief Executive Officer. 'In addition, both operating segments were able to control costs and execute pricing changes more effectively in 2006 which allowed us to show margin improvement,' added Mr. Castor.

During the second quarter, Katy moved its corporate headquarters from Middlebury, CT to Arlington, VA.

Non-GAAP Financial Measures

To provide transparency about measures of Katy's financial performance which management considers most relevant, we supplement the reporting of Katy's consolidated financial information under GAAP with certain non-GAAP financial measures, including Net Income (Loss), as adjusted, Net Income (Loss), as adjusted per share, Operating Income (Loss) and Operating Income (Loss) as adjusted, as a percentage of sales, and Free Cash Flow. Details regarding these measures and reconciliations of these non-GAAP measures to comparable GAAP measures are provided in the 'Reconciliations of GAAP Results to Results Excluding Certain Unusual Items' and 'Statements of Cash Flows' accompanying this press release. These non-GAAP financial measures should be considered in addition to, and not as a substitute or superior to, the other measures of financial performance prepared in accordance with GAAP. Using only the non-GAAP financial measures to analyze our performance would have material limitations because their calculation is based on the subjective determinations of management regarding the nature and classification of events and circumstances that investors may find material. Management compensates for these limitations by utilizing both the GAAP and non-GAAP measure reflected below to understand and analyze the results of its business. Katy believes the presentation of these measures is nonetheless useful to investors for the following reasons:

Net Income (Loss), as adjusted, Net Income (Loss), as adjusted per share, Operating Income (Loss) and Operating Income (Loss) as adjusted, as a percentage of sales: All of these non-GAAP operating measurements adjust the corresponding GAAP measurement to exclude restructuring and other non-recurring and unusual items, as appropriate. Following the recapitalization of the company in 2001, a comprehensive restructuring program became essential to the future viability of Katy. All other non-recurring and unusual items are typically indicative of non-cash impacts to Katy's results of operations. These non-GAAP measures are used by management as Katy believes that these measures are more indicative of the company's underlying business performance and that eliminating restructuring and other non-recurring and unusual charges provides more meaningful year-to-year comparison of the company's operations. Katy believed that the restructuring charges would be non-recurring as the restructuring was expected to be substantially completed in mid-2004 but was delayed due to issues with the consolidation of the company's abrasives facilities. After the substantial completion of this consolidation in 2005, Katy expects that remaining restructuring charges and all other non-recurring and unusual items will not be material.

Free Cash Flow: Free cash flow is defined by Katy as cash flow from operations less capital expenditures and cash dividends paid. Katy believes that free cash flow is useful to management and investors in measuring cash generated that is available for repayment of debt obligations, investment in growth through acquisitions, new business development and stock repurchases.

This press release may contain various forward-looking statements. The forward-looking statements are based on the beliefs of Katy's management, as well as assumptions made by, and information currently available to, the company's management. Additionally, the forward-looking statements are based on Katy's current expectations and projections about future events and trends affecting the financial condition of its business. The forward-looking statements are subject to risks and uncertainties, detailed from time to time in Katy's filings with the SEC that may lead to results that differ materially from those expressed in any forward-looking statement made by the company or on its behalf. Katy undertakes no obligation to revise or update such statements to reflect current events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

Katy Industries, Inc. is a diversified corporation with interests primarily in Maintenance Products and Electrical Products.

    Company contact:
    Katy Industries, Inc.
    Amir Rosenthal
    (703) 236-4300



    KATY INDUSTRIES, INC. SUMMARY OF OPERATIONS - UNAUDITED
    (In thousands, except per share data)

                                        Three Months Ended  Six Months Ended
                                             June 30,           June 30,
                                          2006     2005      2006      2005

    Net sales                            $92,080  $93,835  $172,335  $185,087
    Cost of goods sold                    79,786   83,074   149,222   165,505
       Gross profit                       12,294   10,761    23,113    19,582
    Selling, general and administrative
     expenses                             12,702   15,594    25,809    27,681
    Severance, restructuring and related
     charges                                  71      466       853       638
    (Gain) loss on sale of assets            (48)    (352)       54      (166)
       Operating loss                       (431)  (4,947)   (3,603)   (8,571)
    Interest expense                      (1,743)  (1,350)   (3,483)   (2,574)
    Other, net                                83       38       420       (10)
       Loss from continuing operations
        before provision (benefit)
        for income taxes                  (2,091)  (6,259)   (6,666)  (11,155)
    Provision (benefit) for income taxes
     from continuing operations              406     (134)      658        (2)
       Loss from continuing operations    (2,497)  (6,125)   (7,324)  (11,153)
    Income from operations of
     discontinued businesses (net of
     tax)                                    545       79       337       459
    Gain on sale of discontinued
     businesses (net of tax)                  70       --        70        --
       Loss before cumulative effect of
        a change in accounting principle  (1,882)  (6,046)   (6,917)  (10,694)
    Cumulative effect of a change in
     accounting principle (net of tax)        --       --      (756)       --
       Net loss                          $(1,882) $(6,046)  $(7,673) $(10,694)

    Loss per share of common stock -
     basic and diluted:

    Loss from continuing operations       $(0.31)  $(0.77)   $(0.92)   $(1.40)
    Discontinued operations                 0.08     0.01      0.05      0.05
    Cumulative effect of a change in
     accounting principle                     --       --     (0.09)       --
       Net loss                           $(0.23)  $(0.76)   $(0.96)   $(1.35)

    Weighted average common shares
     outstanding - basic and diluted       7,979    7,948     7,975     7,947



                                                    June 30,          June 30,
    Other Information:                               2006               2005

    Working capital                                $(2,576)            $8,063
    Working capital, exclusive of
     deferred tax assets and liabilities
     and debt classified as current                $48,476            $49,488
    Long-term debt, including current
     maturities                                    $62,161            $55,976
    Stockholders' equity                           $48,950            $58,422
    Capital expenditures                            $1,857             $2,943



    KATY INDUSTRIES, INC. RECONCILIATIONS OF GAAP RESULTS
    TO RESULTS EXCLUDING CERTAIN UNUSUAL ITEMS - UNAUDITED
    (In thousands, except percentages and per share data)

                                         Three Months Ended Six Months Ended
                                              June 30,          June 30,
                                           2006     2005     2006      2005

    Reconciliation of net loss to net
     loss, as adjusted:
    Net loss                              $(1,882) $(6,046) $(7,673) $(10,694)
    Unusual items:
      Cumulative effect of a change in
       accounting principle                    --       --      756        --
      Stock option expense (non-cash)          --    1,953       --     1,953
      Severance, restructuring and
       related charges                         71      466      853       638
      Discontinued operations                (615)     (79)    (407)     (459)
    Adjustment to reflect a more
     normalized effective tax rate
     excluding
      unusual items                         1,174    1,325    2,867     3,252
    Net loss, as adjusted                 $(1,252) $(2,381) $(3,604)  $(5,310)

    Net loss, as adjusted per share:
    Net loss per share                     $(0.24)  $(0.76)  $(0.96)   $(1.35)
    Unusual items per share                 (0.07)    0.29     0.15      0.27
    Adjustment to reflect a more
     normalized effective tax rate
     excluding unusual items per share       0.15     0.17     0.36      0.41
    Net loss, as adjusted per share        $(0.16)  $(0.30)  $(0.45)   $(0.67)

    Weighted average common shares
     outstanding:
    Basic and diluted                       7,979    7,948    7,975     7,947

    Operating loss, as adjusted:

    Operating loss                          $(431) $(4,947) $(3,603)  $(8,571)
      Stock option expense (non-cash)          --    1,953       --     1,953
      Severance, restructuring and
       related charges                         71      466      853       638
    Operating loss, as adjusted:            $(360) $(2,528) $(2,750)  $(5,980)
    Operating loss, as adjusted, as a %
     of sales                               -0.4%    -2.7%    -1.6%     -3.2%



    KATY INDUSTRIES, INC. SEGMENT INFORMATION - UNAUDITED
    (In thousands)

                                        Three Months Ended  Six Months Ended
                                             June 30,           June 30,
                                          2006     2005      2006      2005
    Net sales:
         Maintenance Products Group      $58,334  $59,494  $112,744  $116,706
         Electrical Products Group        33,746   34,341    59,591    68,381
                                         $92,080  $93,835  $172,335  $185,087

    Operating income (loss), as
     adjusted:
         Maintenance Products Group          $86  $(1,045)     $757   $(5,744)
         Electrical Products Group         1,922    1,150     1,936     4,063
         Unallocated corporate expense    (2,368)  (2,633)   (5,443)   (4,299)
                                           $(360) $(2,528)  $(2,750)  $(5,980)



    KATY INDUSTRIES, INC. BALANCE SHEETS - UNAUDITED
    (In thousands)

    Assets                                   June 30,   December 31,  June 30,
    Current assets:                            2006        2005        2005
        Cash and cash equivalents             $4,565      $8,421      $4,063
        Accounts receivable, net              54,102      63,612      56,981
        Inventories, net                      57,522      62,799      58,548
        Other current assets                   3,653       3,600       4,493
    Total current assets                     119,842     138,432     124,085

    Other assets:
        Goodwill                                 665         665       2,239
        Intangibles, net                       6,563       6,946       7,239
        Other                                  9,706       8,643       9,298
    Total other assets                        16,934      16,254      18,776

    Property and equipment                   153,277     156,257     130,644
    Less: accumulated depreciation           (99,673)    (98,260)    (74,873)
    Property and equipment, net               53,604      57,997      55,771

    Total assets                            $190,380    $212,683    $198,632

    Liabilities and stockholders' equity
    Current liabilities:
        Accounts payable                     $28,714     $47,449     $32,650
        Accrued expenses                      41,791      41,784      40,968
        Current maturities of long-term
         debt                                  2,857       2,857       2,857
        Revolving credit agreement            49,056      41,946      39,547
    Total current liabilities                122,418     134,036     116,022

    Long-term debt, less current
     maturities                               10,248      12,857      13,572
    Other liabilities                          8,764      10,497      10,616
    Total liabilities                        141,430     157,390     140,210

    Stockholders' equity:
        Convertible preferred stock          108,256     108,256     108,256
        Common stock                           9,822       9,822       9,822
        Additional paid-in capital            26,969      27,016      27,016
        Accumulated other comprehensive
         income                                4,045       3,158       3,120
        Accumulated deficit                  (78,088)    (70,415)    (67,952)
        Treasury stock                       (22,054)    (22,544)    (21,840)
    Total stockholders' equity                48,950      55,293      58,422

    Total liabilities and stockholders'
     equity                                 $190,380    $212,683    $198,632



    KATY INDUSTRIES, INC. STATEMENTS OF CASH FLOWS - UNAUDITED
    (In thousands)
                                                    Six Months Ended June 30,
                                                     2006              2005
    Cash flows from operating activities:
      Net loss                                     $(7,673)         $(10,694)
      Income from operations of
       discontinued businesses                        (407)             (459)
      Loss from continuing operations               (8,080)          (11,153)
      Cumulative effect of a change in
       accounting principle                            756                --
      Depreciation and amortization                  5,191             5,705
      Amortization of debt issuance costs              582               557
      Stock option expense                             371             1,953
      Loss (gain) on sale of assets                     54              (166)
                                                    (1,126)           (3,104)
      Changes in operating assets and
       liabilities:
        Accounts receivable                         10,640             9,526
        Inventories                                  2,545             5,132
        Other assets                                    19              (330)
        Accounts payable                           (13,576)           (5,277)
        Accrued expenses                               559            (4,246)
        Other, net                                  (2,733)           (2,217)
                                                    (2,546)            2,588

      Net cash used in continuing operations        (3,672)             (516)
      Net cash (used in) provided by
       discontinued operations                        (520)            1,004
        Net cash (used in) provided by
         operating activities                       (4,192)              488

    Cash flows from investing activities:
      Capital expenditures of continuing
       operations                                   (1,857)           (2,943)
      Capital expenditures of discontinued
       operations                                       --               (11)
      Collections of note receivable from
       sale of subsidiary                               --               106
      Proceeds from sale of discontinued
       operations, net                               2,542                --
      Proceeds from sale of assets                     238               600
      Net cash provided by (used in)
       investing activities                            923            (2,248)

    Cash flows from financing activities:
      Net borrowings (repayments) on
       revolving loans                               6,835              (410)
      Decrease in book overdraft                    (4,315)               --
      Repayments of term loans                      (2,609)           (2,142)
      Direct costs associated with debt
       facilities                                     (166)             (135)
      Repurchases of common stock                      (75)               --
      Proceeds from the exercise of stock options      147                --
      Net cash used in financing
       activities                                     (183)           (2,687)

    Effect of exchange rate changes on
     cash and cash equivalents                        (404)              (15)
    Net decrease in cash and cash
     equivalents                                    (3,856)           (4,462)
    Cash and cash equivalents, beginning
     of period                                       8,421             8,525
    Cash and cash equivalents, end of
     period                                         $4,565            $4,063

    Reconciliation of free cash flow to
     GAAP Results:

      Net cash (used in) provided by
       operating activities                        $(4,192)             $488
      Capital expenditures                          (1,857)           (2,943)
      Free cash flow                               $(6,049)          $(2,455)

SOURCE Katy Industries, Inc.