MIDDLEBORO, Mass., June 2 /PRNewswire-FirstCall/ -- Mayflower Co-operative Bank (Nasdaq: MFLR) today reported net income of $326,000 or $.16 per share for its fourth quarter ended April 30, 2006 as compared to earnings of $504,000 or $.25 per share for the same quarter last year. Diluted earnings per share for the fourth quarter were $.16 compared to $.25 for the fourth quarter of last year.

For the year ended April 30, 2006 , net income was $1.4 million or $.70 per share, compared to $1.9 million or $.91 per share for the same period last year. On a diluted earnings per share basis, earnings for the year were $.68 compared to $.89 for the same period in 2005.

Net interest income for the quarter decreased by $46,000 or 2.3% as the Bank continued to be impacted by the flat yield curve with interest rates on liabilities increasing more rapidly than interest rates on assets. Average interest earning assets for the quarter climbed from $221.7 million at April 30, 2005 to $230.3 million at April 30, 2006 and average interest bearing liabilities grew from $214.1 million at April 30, 2005 to $221.5 million at April 30, 2006 . Gains from the sale of residential mortgages were $27,000 , as compared to $76,000 for the quarter ended April 30, 2005 , and gains on the sales of investments were zero, compared to $11,000 realized one year ago.

Total operating expenses increased from $1.5 million for the quarter ended April 30, 2005 to $1.6 million for the quarter ended April 30, 2006 , an increase of $142,000 or 9.5%. This increase was primarily attributable to salary and benefit expense, which increased by $50,000 for the quarter ended April 30, 2006 as compared to the prior year quarter. This increase was a function of salary and benefit expense for the staff of the Bank's new Lakeville office, select additions to staff to support strategic initiatives, and increases in benefit costs bank wide. Other expenses increased by $92,000 due to increases in data processing expense, advertising expense, and legal and consulting expenses.

For the year ended April 30, 2006 , net interest income grew to $7.8 million from $7.6 million for the prior year, an increase of 2.4% or $182,000 . The increase in net interest income was facilitated by growth in average interest earning assets, from $213.3 million at April 30, 2005 to $228.8 million at April 30, 2006 . Gains from the sale of residential first mortgages in the secondary market were $172,000 for the year ended April 30, 2006 as compared to $260,000 realized one year ago, customer service fees increased by $89,000 , and loan origination fees decreased by $6,000 . Additionally, for the year ended April 30, 2006 , the Bank recorded a net loss on sales of investment securities of $254,000 , primarily due to the disposal of a corporate bond issued by General Motors Corporation, compared to a gain of $82,000 realized for the prior year period.

Total operating expenses increased from $5.8 million for the year ended April 30, 2005 to $6.3 million for the year ended April 30, 2006 , an increase of $448,000 or 7.7%. This increase was primarily attributable to salary and benefit expense for the staff of the Bank's new Lakeville office, as well as increases in benefit costs bank wide. Other factors which contributed to this increase included occupancy and equipment expenses which increased by $43,000 and marketing, technology, service delivery, and other costs which increased by $164,000 in aggregate.

Since the end of the April 30, 2005 fiscal year, total assets of the Bank have grown by $8.9 million , reaching $245.6 million as of April 30, 2006 . Total investment securities increased by $1.8 million while net loans receivable grew by $8.6 million to $139.2 million at April 30, 2006 . Total deposits increased to $200.5 million , an increase of $4.6 million since the conclusion of the prior fiscal year on April 30, 2005 .

Total stockholders' equity was $18.6 million at April 30, 2006 or 7.57% of total assets. This compares to stockholders' equity of $18.4 million or 7.77% of total assets at April 30, 2005 . The increase in total equity is due to net income of $1.4 million for the year ended April 30, 2006 offset by the payment of dividends totaling $.40 per share or $828,000 . Additionally, stockholders' equity decreased due to changes in the unrealized gain/loss on Bank securities classified as available-for-sale, from a net unrealized loss of $455,000 at April 30, 2005 to a net unrealized loss of $887,000 at April 30, 2006 .

In conjunction with these announcements, Edward M. Pratt, President and Chief Executive Officer of the Bank also reported that the Bank's Board of Directors has declared a quarterly cash dividend of $.10 per share to be payable on June 19, 2006 , to shareholders of record as of June 12, 2006 .

Mr. Pratt added, 'We are pleased to announce that our plans for the Bank's new retail branch in West Wareham have received all necessary municipal and regulatory approvals. We anticipate construction will begin within the next thirty days, and hope to open that office for business by the end of the calendar year. Additionally, we are pleased to confirm the continued progress of our recently-opened Lakeville office, which has achieved success in generating additional deposit and loan business for the Bank.'

Mr. Pratt continued, 'Although various economic and competitive pressures have narrowed our operating margins significantly, we believe these initiatives combined with the continued strength of the Bank will contribute to improved results in coming periods.'

Mayflower Co-operative Bank is a Massachusetts State Chartered Cooperative Bank specializing in residential and commercial lending and traditional banking and deposit services. The Bank currently serves southeastern Massachusetts from its Main Office in Middleboro and maintains additional full-service offices in Bridgewater, Lakeville, Plymouth, Rochester and Wareham, Massachusetts. All of the Bank's deposits are insured by the Federal Deposit Insurance Corporation (FDIC) and by the Share Insurance Fund (SIF) of Massachusetts.

(See accompanying Selected Consolidated Financial Information)

This earnings report may contain certain forward-looking statements, which are based on management's current expectations regarding economic, legislative and regulatory issues that may impact the Bank's earnings in future periods. Factors that could cause future results to vary materially from current management expectations include, but are not limited to, general economic conditions, changes in interest rates, deposit flows, real estate values and competition; changes in accounting principles, policies or guidelines; changes in legislation or regulation; and other economic, competitive, governmental, regulatory and technological factors affecting the Bank's operations, pricing, products and services.

    Contact:  Maria Vafiades
              (508) 947-4343



    Mayflower Co-operative Bank and Subsidiaries
    Selected Consolidated Financial Information
    (Dollars in thousands, except per share information)

                                                   April 30,       April 30,
                                                     2006            2005

    Total assets                                   $245,603        $236,707
    Loans receivable, net                           139,230         130,664
    Federal funds sold                                  453           3,642
    Investment securities:
     Held for investment                             39,996          38,175
     Available for sale, net                         48,335          48,400
    Deposits                                        200,534         195,951
    Borrowed funds                                   25,197          21,412
    Stockholders' equity                             18,592          18,396

    Equity to assets ratio                            7.57%           7.77%
    Book value per share                              $8.96           $8.88


                              Three months ended           Year ended
                                  April 30,                  30-Apr
                              2006         2005         2006         2005
    Statement of operations
     Interest and dividend
      income                 $3,202       $2,902      $12,461      $11,084
     Interest expense         1,276          930        4,641        3,446
       Net interest income    1,926        1,972        7,820        7,638

     Provision for loan
      losses                    (30)           -          (90)         (68)
     Gain on sales of loans      27           76          172          260
     (Loss)/gain on sales of
      investments                 -           11         (254)          82
     Other non interest
      income                    229          215          929          843
     Operating expenses      (1,633)      (1,491)      (6,276)      (5,828)
     Income before income
      taxes                     519          783        2,301        2,927
     Income taxes               193          279          862        1,066

     Net income                $326         $504       $1,439       $1,861

     Earnings per share --
      basic                   $0.16        $0.25        $0.70        $0.91

     Earnings per share --
      diluted                 $0.16        $0.25        $0.68        $0.89

     Dividends per share      $0.10        $0.10        $0.40        $0.40

     Weighted average
      shares outstanding  2,072,812    2,060,439    2,072,156    2,053,504

     Annualized return on
      average assets           0.54%        0.86%        0.60%        0.82%

     Annualized return on
      average equity           7.00%       10.95%        7.75%       10.28%

     Net interest spread       3.26%        3.49%        3.34%        3.53%

     Net interest margin       3.35%        3.56%        3.42%        3.58%



    Mayflower Co-operative Bank and Subsidiaries
    Analysis of Loans Past Due
    (Dollars in thousands)


                                    April 30,      April 30,       April 30,
    Loans past due over 90 days:      2006           2005            2004

     Residential mortgages             $ -            $ -             $ -

     Commercial and construction
      mortgages                          -              -               -

     Commercial time and demand loans    -              -               -

     Consumer and other loans            -              -               -

                                       $ -            $ -             $ -


    Loans past due over 90 days
     as a percentage of:

    Net loans receivable                 -              -               -

    Total assets                         -              -               -

    Non-performing assets

    **Non-accrual loans                $ -            $ -             $ -
      Non-accrual investments
       (book value)                      -              -               -
      Real estate acquired by
       foreclosure                       -              -               -

                                       $ -            $ -             $ -

    Non-performing assets as a
     percentage of:
      Total assets                       -              -               -

    Allowance for loan losses       $1,704         $1,606          $1,473

    Allowance as a percentage of
     net loans                        1.22%          1.23%           1.24%

SOURCE Mayflower Co-operative Bank