MIDDLEBORO, Mass., Nov. 29 /PRNewswire-FirstCall/ -- Mayflower Co-operative Bank (Nasdaq National Market: MFLR) today reported net income of $283,000 or $.14 per share for its second quarter ended October 31, 2006 as compared to earnings of $420,000 or $.21 per share for the same quarter last year. Diluted earnings per share for the second quarter were $.13 compared to $.20 for the second quarter of last year.

For the six months ended October 31, 2006 , net income was $583,000 or $.28 per share, compared to $905,000 or $.44 per share for the same period last year. On a diluted earnings per share basis, earnings for the six month period were $.27 per share compared to $.43 for the same period last year.

Net interest income for the quarter decreased by $192,000 or 9.7% from $2.0 million for the quarter ended October 31, 2005 to $1.8 million for the quarter ended October 31, 2006 as the Bank continues to be impacted by an inverted yield curve. Additionally, continued depositor preference for high-cost, shorter-term certificates of deposit rather than savings and money market accounts, has also increased the Bank's cost of funds. In total, the Bank's net interest margin has decreased from 3.46% for the quarter ended October 31, 2005 to 3.09% for the quarter ended October 31, 2006 . Average interest earning assets for the quarter increased from $229.4 million at October 31, 2005 to $231.5 million at October 31, 2006 and average interest bearing liabilities grew from $221.3 million at October 31, 2005 to $223.0 million at October 31, 2006 .

Non interest income increased by $19,000 due to a $10,000 increase in loan origination and other loan fees, a $21,000 increase in customer service fees, a $20,000 increase in gains on sales of loans, and a $4,000 increase in other income, offset by a decrease of $36,000 in gains on sales of investments.

Total operating expenses increased by $55,000 or 3.5% for the quarter ended October 31, 2006 . This increase was due to an increase of $40,000 in salary and benefit expense resulting from the hiring of additional staff, regular employee salary adjustments, and increases in benefit costs bank wide. Other expenses increased by $31,000 due primarily to costs incurred with the formation of the Bank's holding company. These expense increases were offset by a decrease of $16,000 in occupancy and equipment expenses.

For the six months ended October 31, 2006 , net interest income was $3.6 million compared to $3.9 million for the prior year period, a decrease of 7.6% or $300,000 . Because of the flat yield curve during the period and depositor preference for short-term deposit instruments, the Bank's net interest margin decreased from 3.47% in the October 2005 six-month period to 3.14% in the October 2006 six-month period. Average interest earning assets for the six months ended October 31, 2006 increased to $232.2 million as compared to $227.8 million for the six months ended October 31, 2005 and average interest bearing liabilities increased from $219.9 million to $223.6 million for the same periods.

For the six months ended October 31, 2006 , other income was $606,000 compared to $636,000 in October 31, 2005 , a decrease of $30,000 or 4.7%. The decrease was due primarily to decreases in gains on sales of residential mortgages and gains on sales of investments, which decreased by $78,000 and $36,000 , respectively. These were offset by increases in: loan origination fees which increased by $24,000 due to reduced amortization of the mortgage servicing asset, customer service fees which increased by $52,000 due to increased overdraft fees and ATM surcharge income, and other income which increased by $9,000 due to additional debit card interchange revenue.

Total operating expenses increased to $3.3 million for the six months ended October 31, 2006 , an increase of $216,000 or 7.0%. This increase was primarily attributable to an increase of $119,000 in salary and benefits due to employee additions and increases in benefit costs, and to an increase of $97,000 in other expenses due to costs incurred with the Bank's holding company reorganization.

Since the end of the April 30, 2006 fiscal year, total assets of the Bank have decreased by $3.1 million , ending at $242.5 million as of October 31, 2006 . Total investment securities decreased by $2.4 million and cash and cash equivalents decreased by $3.2 million . Net loans receivable grew by $706,000 to $139.9 million and premises and equipment increased by $1.9 million due to the construction of the Bank's West Wareham office, scheduled to open during the third quarter. Total deposits decreased to $196.7 million , a decline of $3.8 million since April 30, 2006 , reflecting a decline of savings, checking, and money market balances of $7.3 million and an increase in certificates of deposit balances of $3.5 million .

Total stockholders' equity was $19.3 million at October 31, 2006 or 7.97% of total assets. This compares to stockholders' equity of $18.6 million or 7.57% of total assets at April 30, 2006 . This increase in total equity is due to net income of $583,000 for the six months ended October 31, 2006 augmented by $110,000 as a result of the exercise of employee stock options. Additionally, stockholders' equity increased due to changes in the unrealized loss on Bank securities classified as available-for-sale, from a net unrealized loss of $887,000 at April 30, 2006 to a net unrealized loss of $428,000 at October 31, 2006 . These increases were offset by the payment of dividends totaling $.20 per share, or $417,000 .

In connection with these announcements, Edward M. Pratt, President and Chief Executive Officer of the Bank, also reported that the Bank's Board of Directors has declared a quarterly cash dividend of $.10 per share to be payable on December 15, 2006 , to shareholders of record as of December 8, 2006 .

While making these announcements, Mr. Pratt commented further, 'Our compressed net interest margin, intense competition for expensive short-term deposits, and costs associated with strategic initiatives clearly impaired our results for our second quarter. At the same time, core operating expenses are in line, loan quality continues to be very good, and non interest income derived from operations has increased. As we prepare to open our newest retail branch in West Wareham during the third quarter, we will seek to leverage our positioning as a viable community banking alternative in that community to our advantage and will look to stabilize our results in the periods to come.'

Also during the quarter, the Bank announced that its stockholders had approved a plan of reorganization and acquisition under which the Bank will reorganize itself into a holding company structure. The Bank's Board of Directors had previously recommended the formation of a holding company as a means by which the Bank could better manage its capital, provide the Bank with greater flexibility in structuring possible acquisitions, and allow greater diversification of its activities. Implementation of this plan of reorganization remains subject to receipt of required regulatory approvals.

Currently operating from six offices in Southeastern Massachusetts, Mayflower Co-operative Bank is a State Chartered Co-operative Bank with deposits fully insured by the Federal Deposit Insurance Corporation (FDIC) and the Share Insurance Fund (SIF) of Massachusetts.

        (See accompanying Selected Consolidated Financial Information)

This earnings report may contain certain forward-looking statements, which are based on management's current expectations regarding economic, legislative and regulatory issues that may impact the Bank's earnings in future periods. Factors that could cause future results to vary materially from current management expectations include, but are not limited to, general economic conditions, changes in interest rates, deposit flows, real estate values and competition; changes in accounting principles, policies or guidelines; changes in legislation or regulation; and other economic, competitive, governmental, regulatory and technological factors affecting the Bank's operations, pricing, products and services.



    Mayflower Co-operative Bank and Subsidiaries
    Selected Consolidated Financial Information
    (Dollars in thousands, except per share information)


                                                 October 31,        April 30,
                                                    2006              2006

    Total assets                                  $242,476          $245,603
    Loans receivable, net                          139,936           139,230
    Federal funds sold                                   9               453
    Investment securities:
       Held for investment                          37,391            39,996
       Available for sale, net                      48,530            48,335
    Deposits                                       196,732           200,534
    Borrowed funds                                  25,217            25,197
    Stockholders' equity                            19,327            18,592

    Equity to assets ratio                           7.97%             7.57%
    Book value per share                             $9.24             $8.96



                                     Three months ended     Six months ended
                                          October 31,           October 31,
                                       2006       2005       2006       2005
    Statement of operations
       Interest and dividend
        income                        $3,360     $3,103     $6,704     $6,118
       Interest expense                1,570      1,121      3,057      2,171
          Net interest income          1,790      1,982      3,647      3,947

       Provision for loan losses         (30)       (30)       (60)       (60)
       Gain on sales of loans             32         12         56        134
       Gain on sales of
        investments                      -           36        -           36
       Other non interest income         271        236        550        466
       Operating expenses             (1,632)    (1,577)    (3,297)    (3,081)
       Income before income taxes        431        659        896      1,442
       Income taxes                      148        239        313        537

       Net income                       $283       $420       $583       $905

       Earnings per share - basic      $0.14      $0.21      $0.28      $0.44

       Earnings per share -
        diluted                        $0.13      $0.20      $0.27      $0.43

       Dividends per share             $0.10      $0.10      $0.20      $0.20

       Weighted average shares
        outstanding                2,092,025  2,071,940  2,086,526  2,071,936

       Annualized return on
        average assets                 0.47%      0.70%      0.48%      0.76%

       Annualized return on
        average equity                 5.98%      9.06%      6.23%      9.78%

       Net interest spread             2.99%      3.38%      3.04%      3.40%

       Net interest margin             3.09%      3.46%      3.14%      3.47%



    Mayflower Co-operative Bank and Subsidiaries
    Analysis of Loans Past Due
    (Dollars in thousands)


                                           October 31,  April 30,  October 31,
    Loans past due over 90 days:              2006        2006        2005

       Residential mortgages                    $-          $-          $-

       Commercial and construction
        mortgages                                -           -           -

       Commercial time and demand loans         15           -           -

       Consumer and other loans                  -           -           -

                                               $15          $-          $-

    Loans past due over 90 days as a
     percentage of:

    Net loans receivable                      0.01%          -           -

    Total assets                              0.01%          -           -


    Non-performing assets

     **Non-accrual loans                        $-          $-          $-
       Non-accrual investments (book
        value)                                   -           -           -
       Real estate acquired by
        foreclosure                              -           -           -

                                                $-          $-          $-

    Non-performing assets as a percentage
     of:

       Total assets                              -           -           -



    Allowance for loan losses               $1,758      $1,704      $1,670


    Allowance as a percentage of net
     loans                                    1.26%       1.22%       1.26%


    ** includes loans which are contractually past due 90 days or more and/or
       loans less than 90 days past due on which the Bank has ceased accruing
       interest

SOURCE Mayflower Co-operative Bank