MILWAUKEE , Oct. 31 /PRNewswire-FirstCall/ -- Weyco Group, Inc. (Nasdaq: WEYS) today announced financial results for the quarter ended September 30, 2005 .

Net earnings increased 10.3% to $4.82 million , up from $4.37 million during the same quarter in 2004. Net sales for the quarter were $55.2 million compared with $55.8 million in 2004, a decrease of 1%. Diluted earnings per share increased to $.40 per diluted share in 2005 from $.37 per diluted share in 2004, an increase of 8%.

Net sales in the wholesale division, which include wholesale sales and licensing revenues, were $49.2 million compared with $50.2 million in 2004. Wholesale sales were down 2% from $49.3 million in 2004 to $48.3 million in 2005. Licensing revenues were approximately $900,000 in both 2005 and 2004. Sales of the Company's Nunn Bush brand were up 2% and sales of Stacy Adams were down 10% for the quarter. The Stacy Adams decrease was driven primarily by soft sales in its SAO casual sub brand. Sales of the Company's Florsheim brand were flat. The Company's strategic decision to discontinue the FLS product line in the U. S. continued to adversely impact the Florsheim wholesale sales. Sales of the other Florsheim products were up 15%.

Retail sales were up 7% in the quarter to $6.0 million , up from $5.6 million in 2004. Same store sales were up 5.5%.

Operating earnings were $7.7 million , up 8.5% from $7.1 million in 2004. Operating earnings as a percent of net sales increased 130 basis points to 13.9% up from 12.6% in 2004. The increase in operating earnings can be attributed primarily to a decrease in selling and administrative expenses as gross earnings remained relatively flat as a percent of net sales.

'While we are pleased with our earnings increase, the overall wholesale environment is challenging and will remain so in the near term,' stated Tom Florsheim, Jr., Chairman and CEO of Weyco Group. 'Our success this quarter reflected our efforts to control costs, as well as the solid performance of our Florsheim retail division.'

The Company's Board of Directors today declared a cash dividend of $.07 per share to all shareholders of record December 1, 2005 , payable January 2, 2006 .

All share and per share amounts in this release have been adjusted to reflect the two-for-one stock split distributed to shareholders on April 1, 2005 .

Weyco Group will host a conference call on Tuesday, November 1, 2005 , at 11:00 a.m. Eastern Time to discuss the third quarter financial results in more detail. To participate in the call please dial (800) 901-5231, referencing passcode #27051516, five minutes before the start of the call. A replay will be available for one week beginning about one hour after the completion of the call by dialing (888) 286-8010, referencing passcode #87562695. Alternatively, the conference call and replay will be available by visiting the investor relations section of Weyco Group's website at http://www.weycogroup.com .

Weyco Group, Inc., designs and markets moderately priced and better-grade men's branded footwear for casual, fashion, and dress lifestyles. The principal brands of shoes sold by the Company are Florsheim, Nunn Bush, Nunn Bush NXXT, Brass Boot, Stacy Adams and SAO by Stacy Adams. The Company also operates a small number of retail stores in the U.S. and Europe .

This press release contains certain forward-looking statements within the meaning of the 'safe harbor' provisions of the Private Securities Litigation Reform Act of 1995. Various factors could cause the results of Weyco Group to be materially different from any future results expressed or implied by such forward-looking statements. Such factors include, but are not limited to the Company's ability to: (i) successfully market and sell its products in a highly competitive industry and in view of changing consumer trends, consumer acceptance of products and other factors affecting retail market conditions; (ii) procure its products from independent manufacturers; and (iii) other factors, including those detailed from time to time in Weyco Group's filings made with the SEC. Weyco Group undertakes no obligation to update publicly any forward-looking statements, whether as a result of new information, future events, or otherwise.



    WEYCO GROUP, INC. AND SUBSIDIARIES
    CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS
    (Unaudited)

                          Three Months ended         Nine Months ended
                             September 30              September 30
                          2005         2004         2005         2004

    NET SALES          $55,218,588  $55,841,100 $157,795,446 $167,370,829
    COST OF SALES       35,607,712   35,866,719  101,607,480  107,967,795
        Gross earnings  19,610,876   19,974,381   56,187,966   59,403,034
    SELLING AND
     ADMINISTRATIVE
     EXPENSES           11,959,191   12,919,417   35,524,839   37,502,695
        Earnings from
         operations      7,651,685    7,054,964   20,663,127   21,900,339
    INTEREST INCOME        298,428      119,460      710,964      360,466

    INTEREST EXPENSE       (87,051)    (101,923)    (237,018)    (368,261)

    OTHER INCOME
     (EXPENSE), net          4,260       (2,268)     (25,788)     (45,401)
        Earnings before
         provision for
         income taxes    7,867,322    7,070,233   21,111,285   21,847,143

    PROVISION FOR
     INCOME TAXES        3,045,000    2,700,000    8,060,000    8,350,000
        Net earnings    $4,822,322   $4,370,233  $13,051,285  $13,497,143

    WEIGHTED AVERAGE
     SHARES OUTSTANDING
      Basic             11,575,788   11,451,066   11,555,307   11,351,136
      Diluted           11,992,330   11,806,494   11,973,913   11,712,276

    EARNINGS PER SHARE
      Basic                   $.42         $.38        $1.13        $1.19
      Diluted                 $.40         $.37        $1.09        $1.15

    CASH DIVIDENDS
     PER SHARE                $.07        $.055        $.195         $.16



    CONSOLIDATED CONDENSED BALANCE SHEETS (Unaudited)

                                                 September 30   December 31
                                                     2005           2004
    ASSETS
    CURRENT ASSETS:
      Cash and cash equivalents                  $12,889,180    $10,514,707
      Marketable securities, at amortized cost       595,000        180,000
      Accounts receivable, net                    37,190,910     30,774,337
      Inventories                                 36,598,254     47,620,220
      Deferred income tax benefits                   976,724      1,681,135
      Prepaid expenses and other current assets      971,231      1,779,189
        Total current assets                      89,221,299     92,549,588
    MARKETABLE SECURITIES, at amortized cost      25,258,953     11,123,795
    OTHER ASSETS                                  13,871,307     13,904,006
    PLANT AND EQUIPMENT, net                      27,265,807     27,910,304
    TRADEMARK                                     10,867,969     10,867,969
                                                $166,485,335   $156,355,662


    LIABILITIES & SHAREHOLDERS' INVESTMENT
    CURRENT LIABILITIES:
      Short-term borrowings                       $9,484,132    $11,359,536
      Accounts payable                             8,976,789      6,661,241
      Dividend payable                               810,912        631,351
      Accrued liabilities                          6,376,047      8,496,615
      Accrued income taxes                         1,505,616        751,622
        Total current liabilities                 27,153,496     27,900,365
    LONG-TERM PENSION LIABILITY                    3,452,208      3,312,860
    DEFERRED INCOME TAX LIABILITIES                5,197,549      5,394,516
    SHAREHOLDERS' INVESTMENT:
      Common stock                                 8,988,324      4,440,565
      Class B common stock                         2,595,682      1,302,110
      Capital in excess of par value               2,633,712      6,820,136
      Reinvested earnings                        116,188,698    106,747,060
      Accumulated other comprehensive income         275,666        438,050
        Total shareholders' investment           130,682,082    119,747,921
                                                $166,485,335   $156,355,662



    CONSOLIDATED STATEMENTS
    OF CASH FLOWS (Unaudited)
    For the nine months ended September 30, 2005 and 2004

                                                     2005           2004

    CASH FLOWS FROM OPERATING ACTIVITIES:
      Net earnings                               $13,051,285    $13,497,143
      Adjustments to reconcile net earnings to
       net cash provided by operating
       activities -
        Depreciation                               1,693,347      2,003,050
        Amortization                                  35,566         66,962
        Deferred income taxes                        507,444        216,251
        Deferred compensation                             --         37,800
        Pension expense                              663,453        534,720
        Gain (loss) on sale of assets                 (1,642)       116,174
        Increase in cash surrender value of
         life insurance                             (333,000)      (306,000)
      Changes in operating assets and
       liabilities -
        Accounts receivable                       (6,416,573)    (8,245,135)
        Inventories                               11,021,966     (8,506,749)
        Prepaids and other current assets            807,958       (141,116)
        Accounts payable                           2,315,548     (1,015,937)
        Accrued liabilities and other             (2,406,293)    (1,287,958)
        Accrued income taxes                         753,994      1,708,600
          Net cash provided by (used for)
           operating activities                   21,693,053     (1,322,195)

    CASH FLOWS FROM INVESTING ACTIVITIES:
      Purchase of marketable securities          (17,615,427)    (4,260,081)
      Proceeds from maturities of marketable
       securities                                  3,029,703      3,957,915
      Purchase of plant and equipment             (1,086,860)      (928,955)
      Proceeds from sales of plant and
       equipment                                       4,587        230,706
          Net cash used for investing
           activities                            (15,667,997)    (1,000,415)

    CASH FLOWS FROM FINANCING ACTIVITIES:
      Cash dividends paid                         (2,074,017)    (1,750,137)
      Shares purchased and retired                (1,423,656)            --
      Proceeds from stock options exercised        1,722,494      1,834,601
      Repayments under revolving credit
       agreement                                  (1,875,404)      (987,858)
          Net cash used for financing
           activities                             (3,650,583)      (903,394)

      Net increase (decrease) in cash and
       cash equivalents                            2,374,473     (3,226,004)

    CASH AND CASH EQUIVALENTS at beginning
     of period                                   $10,514,707     $9,091,567

    CASH AND CASH EQUIVALENTS at end
     of period                                   $12,889,180     $5,865,563

    SUPPLEMENTAL CASH FLOW INFORMATION:
      Income taxes paid, net of refunds           $6,848,616     $6,413,534
      Interest paid                                 $273,507       $335,763

SOURCE Weyco Group, Inc.